PRA Group, Inc. Income Statement
PRAA / Financials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
PRA Group, Inc. reported $1.2B in revenue and $305M in net loss for FY2025. Revenue has grown at a 10.9% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score 0.52 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B | $1.1B | $1.1B | $1.1B | $1.0B | $908.3M | $828.2M | $930.6M | $828.2M | $930.6M | $942.0M | $881.0M | $735.1M | $372.7M | $281.1M |
| R&D Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.3M | $1.3M |
| Operating Income | -$30.3M | $339.7M | $375.0M | $349.7M | $247.7M | $185.3M | $213.7M | $219.8M | $213.7M | $219.8M | $310.3M | $342.1M | $297.5M | $129.9M | $80.6M |
| Interest Expense | - | - | $125.2M | $142.7M | $144.2M | $124.2M | $103.7M | $85.9M | $103.7M | $85.9M | $62.4M | $35.2M | $14.5M | $9.1M | $7.9M |
| Income Tax | $46.7M | $21.0M | $54.8M | $41.2M | $19.7M | $13.8M | -$10.9M | $43.6M | -$10.9M | $43.6M | $89.4M | $124.5M | $106.1M | $47.0M | $28.4M |
| Net Income | -$305.1M | $70.6M | $183.2M | $149.3M | $86.2M | $65.6M | $164.3M | $86.3M | $164.3M | $86.3M | $167.9M | $176.5M | $175.3M | $73.5M | $44.3M |
| EPS (Basic) | -$2.13 | $2.96 | $4.07 | $3.28 | $1.90 | $1.45 | $3.60 | $1.86 | $3.49 | $3.53 | $3.48 | $2.48 | $1.96 | $4.37 | $2.87 |
| EPS (Diluted) | -$2.13 | $2.94 | $4.04 | $3.26 | $1.89 | $1.44 | $3.59 | $1.86 | $3.47 | $3.50 | $3.45 | $2.46 | $1.95 | $4.35 | $2.87 |
| Shares Outstanding | 39.5M | 39.2M | 39.0M | 41.0M | 45.6M | 45.4M | 45.3M | 45.2M | 46.4M | 46.2M | 49.6M | 49.8M | 50.7K | 17.1K | 17.1M |
| Operating Margin | -2.5% | 30.5% | 34.2% | 32.8% | 24.3% | 20.4% | 25.8% | 23.6% | 25.8% | 23.6% | 32.9% | 38.8% | 40.5% | 34.8% | 28.7% |
| Profit Margin | -25.4% | 6.3% | 16.7% | 14.0% | 8.5% | 7.2% | 19.8% | 9.3% | 19.8% | 9.3% | 17.8% | 20.0% | 23.8% | 19.7% | 15.8% |