The Andersons, Inc. Income Statement
ANDE / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
The Andersons, Inc. reported $11.0B in revenue and $96M in net income for FY2025. Revenue has grown at a 9.7% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.54 (safe zone, above 2.9 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.0B | $11.3B | $12.6B | $8.1B | $8.0B | $8.1B | $3.7B | $3.9B | $4.2B | $4.5B | $5.4M | $6.2M | $4.6B | $5.3B | $3.0B |
| Cost of Revenue | $10.3B | $10.6B | $12.0B | $7.7B | $7.5B | $7.7B | $3.4B | $3.6B | $3.8B | $4.1B | $3.8B | $4.1B | $4.2B | $4.9B | $2.8B |
| Gross Profit | $713.7M | $693.9M | $592.7M | $366.2M | $460.8M | $366.2M | $318.8M | $345.5M | $375.8M | $397.1M | $375.8M | $397.1M | $352.9M | $358.0M | $255.5M |
| R&D Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.0M | $1.4M |
| Interest Expense | - | - | -$37.3M | -$33.8M | -$43.2M | - | -$21.6M | -$21.1M | -$20.1M | -$21.8M | - | - | -$25.3M | - | -$20.7M |
| Income Tax | $22.2M | $30.1M | $29.2M | -$10.9M | $9.1M | -$10.9M | -$63.1M | $6.9M | -$242.0K | $61.5M | -$242.0K | $61.5M | $51.1M | $44.6M | $21.9M |
| Net Income | $95.7M | $114.0M | $104.0M | $7.7M | $18.3M | $7.7M | $42.5M | $11.6M | -$13.1M | $109.7M | -$13.1M | $109.7M | $95.1M | $79.5M | $38.4M |
| EPS (Basic) | - | $3.89 | $3.12 | $0.23 | $0.56 | $1.47 | $1.51 | $0.41 | -$0.46 | $3.85 | $3.20 | $2.85 | $3.42 | $3.51 | $2.10 |
| EPS (Diluted) | - | $3.81 | $3.07 | $0.23 | $0.55 | $1.46 | $1.50 | $0.41 | -$0.46 | $3.84 | $3.18 | $2.82 | $3.39 | $3.48 | $2.08 |
| Shares Outstanding | 34.4M | 34.4M | 33.9M | 33.2M | 33.1M | 28.5M | 28.3M | 28.4M | 28.3M | 28.5M | 28.2M | 28.0M | 27.9M | 18.5M | 18.4M |
| Gross Margin | 6.5% | 6.2% | 4.7% | 4.5% | 5.8% | 4.5% | 8.6% | 8.8% | 8.9% | 8.8% | 6899.9% | 6448.1% | 7.7% | 6.8% | 8.5% |
| Profit Margin | 0.9% | 1.0% | 0.8% | 0.1% | 0.2% | 0.1% | 1.1% | 0.3% | -0.3% | 2.4% | -239.9% | 1781.6% | 2.1% | 1.5% | 1.3% |