Mueller Industries Income Statement
MLI / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Mueller Industries reported $4.2B in revenue and $765M in net income for FY2025. Revenue has grown at a 13.8% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 5.74 (safe zone, above 2.9 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B | $3.8B | $3.8B | $4.0B | $3.8B | $2.4B | $2.4B | $2.5B | $2.3B | $2.1B | $537.2M | $574.4M | $559.7M | $577.7M | $687.7M |
| Cost of Revenue | - | - | - | - | - | $2.0B | $2.0B | $2.2B | $1.9B | $1.7B | $1.8B | $1.9B | $2.1B | $1.8B | $1.3B |
| Gross Profit | - | - | $292.4M | $265.5M | $149.7M | $94.2M | $100.4M | $94.4M | $89.5M | $86.2M | $76.4M | $78.6M | $76.8M | $84.5M | $97.8M |
| SG&A Expense | $248.7M | $226.7M | $184.1M | $203.1M | $184.1M | $159.5M | $162.4M | $148.9M | $140.7M | $135.8M | $130.4M | $129.5M | $136.0M | $131.2M | $116.7M |
| Operating Income | $958.5M | $770.4M | $655.8M | $877.1M | $655.8M | $245.8M | $191.4M | $173.0M | $150.8M | $154.4M | $137.3M | $126.7M | $139.8M | $136.1M | $32.2M |
| Interest Expense | - | - | $7.7M | $810.0K | $7.7M | $19.2M | $25.7M | $25.2M | $19.5M | $7.4M | $7.7M | $6.9M | $11.6M | $11.6M | $10.0M |
| Income Tax | $247.4M | $205.1M | $165.9M | $223.3M | $165.9M | $55.3M | $35.3M | $31.0M | $37.9M | $48.1M | $43.4M | $36.7M | $43.1M | $34.3M | $17.8M |
| Net Income | $765.2M | $604.9M | $468.5M | $658.3M | $468.5M | $139.5M | $101.0M | $104.5M | $85.6M | $99.7M | $87.9M | $82.4M | $86.3M | $86.2M | $4.7M |
| EPS (Basic) | $5.41 | $5.90 | $4.18 | $2.50 | $1.81 | $1.84 | $1.50 | $1.76 | $1.56 | $1.81 | $3.10 | $1.17 | $2.28 | $2.29 | $0.13 |
| EPS (Diluted) | $5.30 | $5.82 | $4.12 | $2.47 | $1.79 | $1.82 | $1.49 | $1.74 | $1.54 | $1.79 | $3.06 | $1.15 | $2.26 | $2.28 | $0.12 |
| Shares Outstanding | 113.8M | 114.2M | 114.0M | 57.3M | 57.1M | 56.9M | 56.7M | 57.8M | 57.4M | 57.2M | 56.9M | 56.6M | 28.1M | 38.2M | 37.9M |
| Gross Margin | - | - | 7.8% | 6.7% | 4.0% | 3.9% | 4.1% | 3.8% | 4.0% | 4.2% | 14.2% | 13.7% | 13.7% | 14.6% | 14.2% |
| Operating Margin | 22.9% | 20.4% | 17.4% | 22.0% | 17.4% | 10.3% | 7.9% | 6.9% | 6.7% | 7.5% | 25.6% | 22.1% | 25.0% | 23.6% | 4.7% |
| Profit Margin | 18.3% | 16.1% | 12.4% | 16.5% | 12.4% | 5.8% | 4.2% | 4.2% | 3.8% | 4.9% | 16.4% | 14.3% | 15.4% | 14.9% | 0.7% |