Zurn Elkay Water Solutions Corp. Income Statement
ZWS / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Zurn Elkay Water Solutions Corp. reported $1.7B in revenue and $198M in net income for FY2025. Revenue has declined at a 1.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High Piotroski F-Score: 8/9 (strong financial health signals)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B | $1.6B | $1.5B | $562.7M | $710.1M | $562.7M | $710.1M | $1.9B | $2.1B | $2.0B | $1.9B | $2.1B | $1.9B | $1.7B | $1.9B |
| Cost of Revenue | $931.1M | $859.5M | $882.4M | $407.9M | $289.0M | $407.9M | $289.0M | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.3B | $1.1B | $1.3B |
| Gross Profit | $764.8M | $707.0M | $648.1M | $338.2M | $237.7M | $338.2M | $237.7M | $665.2M | $746.2M | $753.4M | $665.2M | $746.2M | $690.1M | $592.5M | $690.1M |
| SG&A Expense | $417.6M | $389.8M | $371.3M | $206.1M | $144.0M | $206.1M | $144.0M | $385.7M | $415.1M | $419.1M | $385.7M | $415.1M | $387.1M | $326.7M | $387.1M |
| R&D Expense | - | - | - | - | - | - | $16.2M | $12.4M | $12.8M | $13.0M | $12.4M | $12.8M | $15.4M | $11.5M | $15.4M |
| Operating Income | $278.9M | $244.6M | $191.4M | $107.7M | $77.4M | $107.7M | $77.4M | $174.3M | $203.7M | $272.4M | $174.3M | $203.7M | $245.3M | $217.2M | $245.3M |
| Interest Expense | - | - | $38.5M | $45.9M | $44.0M | $45.9M | $44.0M | $91.4M | $87.9M | $109.1M | $91.4M | $87.9M | $176.2M | $180.8M | $176.2M |
| Income Tax | $63.9M | $48.1M | $42.6M | $9.5M | $5.4M | $9.5M | $5.4M | $17.1M | $16.8M | -$10.0M | $17.1M | $16.8M | $9.4M | -$10.2M | $9.4M |
| Net Income | $198.0M | $160.2M | $112.7M | $146.7M | $151.6M | $146.7M | $151.6M | $67.9M | $83.8M | $30.2M | $67.9M | $83.8M | $29.9M | -$51.3M | $29.9M |
| EPS (Basic) | $0.65 | $0.41 | $1.00 | $1.21 | $1.27 | $0.51 | $0.65 | $0.67 | $0.82 | $0.31 | $0.52 | $0.82 | $0.45 | -$0.77 | $1.32 |
| EPS (Diluted) | $0.64 | $0.40 | $0.97 | $1.19 | $1.24 | $0.62 | $0.64 | $0.66 | $0.80 | $0.30 | $0.50 | $0.80 | $0.42 | -$0.77 | $1.27 |
| Shares Outstanding | 170.3M | 172.3M | 176.9M | 125.7M | 119.5M | 119.7M | 104.2M | 103.6M | 101.4M | 101.3M | 99.9M | 104.7M | 72.1M | 66.8M | 67.6M |
| Gross Margin | 45.1% | 45.1% | 42.4% | 60.1% | 33.5% | 60.1% | 33.5% | 34.6% | 36.4% | 37.0% | 34.6% | 36.4% | 35.5% | 35.4% | 35.5% |
| Operating Margin | 16.4% | 15.6% | 12.5% | 19.1% | 10.9% | 19.1% | 10.9% | 9.1% | 9.9% | 13.4% | 9.1% | 9.9% | 12.6% | 13.0% | 12.6% |
| Profit Margin | 11.7% | 10.2% | 7.4% | 26.1% | 21.3% | 26.1% | 21.3% | 3.5% | 4.1% | 1.5% | 3.5% | 4.1% | 1.5% | -3.1% | 1.5% |