ZeroStack Corp. Income Statement
ZSTK|4 years of annual SEC 10-K data (FY2022-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
ZeroStack Corp. reported $36M in revenue and $16M in net loss for FY2025. Revenue has grown at a 58.7% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.56 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $35.9M | $76.1M | $33.4M | $9.0M |
| Cost of Revenue | $33.7M | $58.3M | $20.1M | $6.6M |
| Gross Profit | $2.2M | $17.7M | $13.3M | $2.4M |
| SG&A Expense | $1.9M | $1.6M | $3.3M | $922.0K |
| R&D Expense | - | $62.0K | $388.0K | $132.0K |
| Operating Income | -$8.9M | -$50.4M | -$47.2M | -$19.0M |
| Interest Expense | -$213.0K | -$94.0K | $56.0K | $32.0K |
| Income Tax | $22.0K | -$1.6M | -$1.4M | -$98.0K |
| Net Income | -$15.9M | -$57.0M | -$52.4M | -$21.4M |
| EPS (Basic) | -$50.02 | -$7.75 | -$13.68 | - |
| EPS (Diluted) | -$50.02 | -$7.75 | -$13.68 | - |
| Shares Outstanding | 478.0K | 8.9M | 6.8M | 65.5K |
| Gross Margin | 6.1% | 23.3% | 39.7% | 27.0% |
| Operating Margin | -24.9% | -66.2% | -141.4% | -211.6% |
| Profit Margin | -44.4% | -75.0% | -156.9% | -237.9% |