Zedge, Inc. Income Statement
ZDGE|10 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
Zedge, Inc. reported $30M in revenue and $9M in net loss for FY2025. Revenue has grown at a 14.3% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30.1M | $27.2M | $26.5M | $19.6M | $9.5M | $8.8M | $10.8M | $10.0M | $11.1M | $9.1M |
| Cost of Revenue | $28.0M | $28.0M | - | - | - | - | $1.5M | $1.6M | $1.3M | $1.1M |
| SG&A Expense | $25.6M | $21.9M | $15.1M | $9.3M | $7.1M | $8.9M | $9.6M | $8.5M | $7.8M | $5.7M |
| Operating Income | -$11.8M | -$6.9M | $11.8M | $7.8M | -$403.0K | -$2.9M | -$1.3M | -$683.0K | $1.2M | $1.6M |
| Interest Expense | $626.0K | $311.0K | $49.0K | $245.0K | $11.0K | -$199.0K | $29.0K | $19.0K | $2.0K | $5.0K |
| Income Tax | -$2.2M | -$462.0K | $1.9M | -$202.0K | $15.0K | $16.0K | $230.0K | -$16.0K | $143.0K | $212.0K |
| Net Income | -$9.2M | -$6.1M | $9.7M | $8.2M | -$559.0K | -$3.3M | -$1.6M | -$611.0K | $983.0K | $1.6M |
| EPS (Basic) | -$0.65 | -$0.43 | $0.69 | $0.63 | -$0.05 | - | - | - | $0.12 | $0.19 |
| EPS (Diluted) | -$0.65 | -$0.43 | $0.65 | $0.59 | -$0.05 | -$0.33 | -$0.16 | -$0.06 | $0.11 | $0.18 |
| Shares Outstanding | 14.1M | 14.1M | 14.9M | 14.0M | 11.1M | 10.1M | 9.8M | 9.5K | 9.3M | 8.9M |
| Operating Margin | -39.2% | -25.4% | 44.6% | 39.9% | -4.3% | -32.8% | -12.0% | -6.8% | 10.6% | 17.9% |
| Profit Margin | -30.5% | -22.4% | 36.6% | 42.1% | -5.9% | -37.9% | -14.4% | -6.1% | 8.8% | 17.5% |