XPLR Infrastructure, LP Balance Sheet
XIFR / Utilities|14 years of annual SEC 10-K data (FY2012-FY2025)
Shows total assets, cash and equivalents, receivables, property and equipment, total debt, and shareholders' equity across 14 fiscal years. All figures from audited SEC 10-K filings.
XPLR Infrastructure, LP had $19.6B in total assets and $10.9B in shareholders' equity as of FY2025. Total debt was $6.2B against $960M in cash, resulting in $5.2B net debt.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.55 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $960.0M | $283.0M | $274.0M | $235.0M | $147.0M | $108.0M | $128.0M | $147.0M | $154.0M | $150.0M | $164.0M | $111.0M | $32.0M | $25.0M |
| Accounts Receivable | $102.0M | $105.0M | $114.0M | $137.0M | $112.0M | $83.0M | $79.0M | $80.0M | $85.0M | $87.0M | $80.0M | $41.0M | $203.0M | - |
| Inventory | $103.0M | $108.0M | $82.0M | $51.0M | $41.0M | $24.0M | - | - | - | - | $13.0M | $10.0M | $4.0M | - |
| Current Assets | $1.4B | $860.0M | $2.2B | $1.9B | $1.4B | $414.0M | $433.0M | $340.0M | $398.0M | $367.0M | $354.0M | $486.0M | $240.0M | - |
| PP&E (Net) | $15.4B | $14.6B | $14.8B | $14.9B | $11.4B | $7.2B | $7.0B | $6.8B | $6.2B | $6.3B | $5.1B | $3.6B | $1.8B | - |
| Goodwill | $0 | $253.0M | $833.0M | $891.0M | $891.0M | $609.0M | $609.0M | $584.0M | $628.0M | $628.0M | $622.0M | $0 | - | - |
| Total Assets | $19.6B | $20.3B | $22.5B | $23.1B | $19.0B | $12.6B | $12.3B | $9.4B | $8.4B | $8.7B | $7.2B | $4.3B | $2.6B | - |
| Current Liabilities | $1.6B | $1.1B | $1.7B | $1.3B | $1.3B | $350.0M | $301.0M | $859.0M | $276.0M | $818.0M | $512.0M | $322.0M | $454.0M | - |
| Total Debt | $6.2B | $5.3B | $6.3B | $5.3B | $5.3B | $3.4B | $4.1B | $3.4B | $4.3B | $3.6B | $3.4B | $1.9B | $1.4B | - |
| Shareholders' Equity | $10.9B | $12.9B | $14.1B | $7.7B | $7.1B | $5.5B | $2.2B | $2.6B | $2.2B | $2.6B | $2.0B | $2.2B | - | - |