Xometry, Inc. Income Statement
XMTR / Industrials|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Xometry, Inc. reported $687M in revenue and $62M in net loss for FY2025. Revenue has grown at a 43.0% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.77 (distress zone, below 1.8 threshold)
- Negative profit margin: -12.4%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $686.6M | $545.5M | $463.4M | $380.9M | $80.2M | $141.4M | $80.2M |
| Cost of Revenue | $417.9M | $329.9M | $285.1M | $234.9M | $65.5M | $108.1M | $65.5M |
| Gross Profit | $268.8M | $215.6M | $178.3M | $146.0M | $14.7M | $33.3M | $14.7M |
| SG&A Expense | $72.3M | $65.0M | $70.9M | $58.2M | $8.0M | $12.0M | $8.0M |
| R&D Expense | $46.8M | $39.3M | $34.5M | $31.0M | $10.6M | $12.2M | $10.6M |
| Operating Income | -$45.5M | -$56.1M | -$73.6M | -$77.1M | -$30.5M | -$29.2M | -$30.5M |
| Interest Expense | $4.9M | $4.8M | $4.8M | $4.4M | $241.0K | $1.1M | $241.0K |
| Income Tax | $589.0K | -$21.0K | -$353.0K | $36.0K | - | - | - |
| Net Income | -$61.7M | -$50.4M | -$67.5M | -$79.1M | -$31.1M | -$31.1M | -$31.0M |
| EPS (Basic) | - | -$1.68 | -$2.33 | -$5.32 | - | -$5.32 | - |
| EPS (Diluted) | - | -$1.68 | -$2.33 | -$5.32 | -$4.88 | -$5.32 | - |
| Shares Outstanding | - | 47.2M | 26.3M | 7.5M | 7.8M | 7.5M | 6.3M |
| Gross Margin | 39.1% | 39.5% | 38.5% | 38.3% | 18.4% | 23.5% | 18.4% |
| Operating Margin | -6.6% | -10.3% | -15.9% | -20.2% | -38.1% | -20.7% | -38.1% |
| Profit Margin | -9.0% | -9.2% | -14.6% | -20.8% | -38.8% | -22.0% | -38.6% |