XOMA Royalty Corp Income Statement
XOMA|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
XOMA Royalty Corp reported $28M in revenue and $14M in net loss for FY2025. Revenue has declined at a 8.5% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.05 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $28.5M | $4.8M | $6.0M | $38.2M | $29.4M | $18.4M | $5.3M | $52.7M | $55.4M | $18.9M | $35.5M | $33.8M | $58.2M | $33.6M | $98.4M |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - |
| SG&A Expense | $34.5M | $25.6M | $23.2M | $20.5M | $16.8M | $21.0M | $18.6M | $24.3M | $20.6M | $19.9M | $18.5M | $16.9M | $24.0M | $23.3M | $23.7M |
| R&D Expense | $2.9M | $143.0K | $153.0K | $171.0K | $170.0K | $1.3M | $1.7M | $7.9M | $70.9M | $80.7M | $74.9M | $68.5M | $68.1M | $77.4M | $58.1M |
| Operating Income | -$40.0M | -$41.8M | -$17.4M | $17.5M | $12.4M | -$3.9M | -$16.9M | $17.0M | -$39.7M | -$81.8M | -$58.2M | -$56.6M | -$34.0M | -$67.1M | $13.0M |
| Interest Expense | $13.8M | $569.0K | $569.0K | $461.0K | $1.8M | $1.9M | $922.0K | $1.2M | $3.8M | $4.3M | $4.6M | $4.4M | $2.5M | $385.0K | $4.9M |
| Income Tax | -$5.7M | $0 | -$15.0K | $91.0K | -$1.5M | $0 | -$98.0K | $1.7M | $0 | $0 | -$14.0K | -$74.0K | $15.0K | $27.0K | $5.7M |
| Net Income | -$13.8M | -$40.8M | -$17.1M | $15.8M | $13.3M | -$2.0M | -$13.3M | $14.6M | -$20.6M | -$38.3M | -$124.1M | -$71.1M | -$32.7M | -$68.8M | $550.0K |
| EPS (Basic) | -$1.65 | -$4.04 | -$1.98 | $0.69 | $0.82 | -$0.23 | $0.22 | $0.75 | -$3.50 | -$7.13 | -$1.43 | -$1.10 | - | - | - |
| EPS (Diluted) | -$1.65 | -$4.04 | -$1.98 | $0.65 | $0.78 | -$0.23 | $0.21 | $0.73 | -$3.50 | -$13.49 | -$1.43 | -$1.10 | -$1.04 | -$3.69 | $0.05 |
| Shares Outstanding | 12.0M | 11.5M | 11.5M | 11.3M | 11.2M | 9.8M | 8.7M | 8.2M | 6.1M | 6.0M | 115.9M | 105.4M | 82.4M | 35.1M | 28.5M |
| Operating Margin | -140.3% | -879.5% | -288.9% | 45.9% | 42.3% | -21.1% | -318.1% | 32.3% | -71.6% | -433.8% | -164.2% | -167.6% | -58.4% | -199.5% | 13.2% |
| Profit Margin | -48.5% | -858.1% | -283.8% | 41.4% | 45.3% | -10.8% | -251.8% | 27.7% | -37.2% | -203.0% | -349.9% | -210.4% | -56.3% | -204.4% | 0.6% |