Wyndham Hotels & Resorts Income Statement

WH / Consumer Discretionary|10 years of annual SEC 10-K data (FY2016-FY2025)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.

Wyndham Hotels & Resorts reported $1.4B in revenue and $193M in net income for FY2025. Revenue has grown at a 1.3% compound annual rate over the past 9 years.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 0.78 (distress zone, below 1.8 threshold)
Strong profit margin: 23.5%
High earnings quality (cash-backed earnings)
Strong return on equity: 58.0%

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	$1.4B	$1.4B	$1.4B	$1.3B	$2.1B	$1.9B	$1.3B	$1.3B	$1.3B	$1.3B
SG&A Expense	$125.0M	$130.0M	$130.0M	$116.0M	$130.0M	$119.0M	$88.0M	$83.0M	$88.0M	$83.0M
Operating Income	$402.0M	$495.0M	$503.0M	-$46.0M	$307.0M	$283.0M	$249.0M	$295.0M	$249.0M	$295.0M
Interest Expense	$139.0M	$124.0M	$102.0M	$112.0M	$100.0M	$60.0M	$6.0M	$1.0M	$6.0M	$1.0M
Income Tax	$70.0M	$79.0M	$109.0M	-$26.0M	$50.0M	$61.0M	$13.0M	$118.0M	$13.0M	$118.0M
Net Income	$193.0M	$289.0M	$289.0M	-$132.0M	$157.0M	$162.0M	$230.0M	$176.0M	$230.0M	$176.0M
EPS (Basic)	$3.43	$3.93	$2.61	-$1.42	$1.63	$1.62	$2.31	$1.76	$2.31	$1.76
EPS (Diluted)	$3.41	$3.91	$2.60	-$1.42	$1.62	$1.62	$2.31	$1.76	$2.31	$1.76
Shares Outstanding	84.9M	90.8M	101.6M	101.3M	100.8M	100.6M	99.8M	99.8M	99.8M	99.8M
Operating Margin	28.1%	35.2%	36.0%	-3.5%	14.9%	15.2%	19.4%	23.3%	19.5%	23.2%
Profit Margin	13.5%	20.5%	20.7%	-10.2%	7.6%	8.7%	18.0%	13.9%	18.0%	13.9%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Wyndham Hotels & Resorts Profile All Financial Data

Item

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

Revenue

$1.4B

$1.3B

$2.1B

$1.9B

$1.3B

SG&A Expense

$125.0M

$130.0M

$116.0M

$130.0M

$119.0M

$88.0M

$83.0M

$88.0M

$83.0M

Operating Income

$402.0M

$495.0M

$503.0M

-$46.0M

$307.0M

$283.0M

$249.0M

$295.0M

$249.0M

$295.0M

Interest Expense

$139.0M

$124.0M

$102.0M

$112.0M

$100.0M

$60.0M

$6.0M

$1.0M

$6.0M

$1.0M

Income Tax

$70.0M

$79.0M

$109.0M

-$26.0M

$50.0M

$61.0M

$13.0M

$118.0M

$13.0M

$118.0M

Net Income

$193.0M

$289.0M

-$132.0M

$157.0M

$162.0M

$230.0M

$176.0M

$230.0M

$176.0M

EPS (Basic)

$3.43

$3.93

$2.61

-$1.42

$1.63

$1.62

$2.31

$1.76

$2.31

$1.76

EPS (Diluted)

$3.41

$3.91

$2.60

-$1.42

$1.62

$2.31

$1.76

$2.31

$1.76

Shares Outstanding

84.9M

90.8M

101.6M

101.3M

100.8M

100.6M

99.8M

Operating Margin

28.1%

35.2%

36.0%

-3.5%

14.9%

15.2%

19.4%

23.3%

19.5%

23.2%

Profit Margin

13.5%

20.5%

20.7%

-10.2%

7.6%

8.7%

18.0%

13.9%

18.0%

13.9%