Wingstop Income Statement
WING / Consumer Discretionary|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Wingstop reported $697M in revenue and $174M in net income for FY2025. Revenue has grown at a 22.8% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.87 (distress zone, below 1.8 threshold)
- Strong profit margin: 25.5%
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $696.9M | $625.8M | $460.1M | $357.5M | $282.5M | $248.8M | $199.7M | $153.2M | $133.3M | $103.3M | $78.0M | $67.4M | $59.0M |
| Cost of Revenue | - | $91.6M | $70.6M | $63.4M | $57.4M | $48.6M | $41.1M | $32.1M | $28.7M | $25.3M | $22.2M | $20.5M | $22.2M |
| SG&A Expense | $128.4M | $116.8M | $96.9M | $67.1M | $62.9M | $61.1M | $50.2M | $44.6M | $34.9M | $34.6M | $33.4M | $26.0M | $18.9M |
| Operating Income | $179.3M | $165.6M | $112.6M | $91.9M | $73.8M | $57.4M | $42.9M | $38.5M | $33.9M | $26.6M | $19.7M | $18.1M | $14.9M |
| Income Tax | $62.9M | $38.5M | $24.1M | $16.4M | $16.2M | $3.6M | $5.3M | $5.2M | $4.8M | $8.2M | $5.7M | $5.3M | $4.5M |
| Net Income | $174.3M | $108.7M | $70.2M | $52.9M | $42.7M | $23.3M | $20.5M | $21.7M | $23.9M | $13.8M | $10.1M | $9.0M | $7.5M |
| EPS (Basic) | $2.36 | $1.77 | $1.43 | $0.79 | $0.70 | $0.74 | $0.82 | $0.48 | $0.37 | $0.35 | $0.30 | $0.35 | $0.30 |
| EPS (Diluted) | $2.35 | $1.77 | $1.42 | $0.78 | $0.69 | $0.73 | $0.82 | $0.47 | $0.36 | $0.34 | $0.29 | $0.34 | $0.29 |
| Shares Outstanding | 28.7M | 29.3M | 29.9M | 29.8M | 29.7M | 29.5M | 29.3M | 29.1M | 28.7M | 28.6M | 26.1M | 26.2M | 25.6M |
| Operating Margin | 25.7% | 26.5% | 24.5% | 25.7% | 26.1% | 23.1% | 21.5% | 25.1% | 25.4% | 25.8% | 25.3% | 26.8% | 25.2% |
| Profit Margin | 25.0% | 17.4% | 15.3% | 14.8% | 15.1% | 9.4% | 10.3% | 14.2% | 18.0% | 13.3% | 13.0% | 13.3% | 12.8% |