WillScot Holdings Corp. Income Statement
WSC / Industrials|11 years of annual SEC 10-K data (FY2015-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 11 fiscal years. All figures from audited SEC 10-K filings.
WillScot Holdings Corp. reported $2.3B in revenue and $53M in net loss for FY2025. Revenue has grown at a 17.5% compound annual rate over the past 10 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.43 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.4B | $2.4B | $1.3B | $1.7B | $1.3B | $1.1B | $426.6M | $453.3M | $426.6M | $453.3M |
| Gross Profit | $1.2B | $1.3B | $1.3B | $608.4M | $844.7M | $608.4M | $413.3M | $168.2M | $162.9M | $168.2M | $162.9M |
| SG&A Expense | $581.8M | $630.7M | $596.1M | $338.4M | $480.4M | $338.4M | $271.0M | $139.1M | $139.4M | $139.1M | $139.4M |
| Operating Income | $181.5M | $263.9M | $673.5M | $161.8M | $300.4M | $161.8M | $117.5M | -$3.2M | -$20.8M | -$3.2M | -$20.8M |
| Interest Expense | - | - | $205.0M | $119.3M | $116.4M | $119.3M | $122.5M | $94.7M | $92.0M | $94.7M | $92.0M |
| Income Tax | -$2.4M | $8.5M | $126.6M | -$56.0M | $36.5M | -$56.0M | -$2.2M | -$24.5M | -$34.1M | -$24.5M | -$34.1M |
| Net Income | -$53.0M | $28.1M | $476.5M | $74.1M | $160.1M | $74.0M | -$9.3M | -$30.9M | -$71.6M | -$30.9M | -$71.6M |
| EPS (Basic) | $2.40 | $1.57 | $0.71 | $0.44 | -$1.11 | -$0.59 | -$0.09 | - | - | $0.00 | - |
| EPS (Diluted) | $2.36 | $1.53 | $0.69 | $0.25 | -$1.11 | -$0.59 | -$0.09 | -$2.13 | -$4.92 | $0.00 | $0.00 |
| Shares Outstanding | 183.6M | 190.0M | 208.0M | 223.9M | 229.0M | 121.2M | 19.8M | 14.5M | 14.5M | 13.8M | 13.8M |
| Gross Margin | 51.0% | 54.3% | 56.4% | 47.8% | 50.5% | 47.8% | 38.9% | 39.4% | 35.9% | 39.4% | 35.9% |
| Operating Margin | 8.0% | 11.0% | 28.5% | 12.7% | 17.9% | 12.7% | 11.1% | -0.8% | -4.6% | -0.8% | -4.6% |
| Profit Margin | -2.3% | 1.2% | 20.2% | 5.8% | 9.6% | 5.8% | -0.9% | -7.2% | -15.8% | -7.2% | -15.8% |