Weyerhaeuser Income Statement
WY / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Weyerhaeuser reported $6.9B in revenue and $324M in net income for FY2025. Revenue has grown at a 2.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.19 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.9B | $7.1B | $10.2B | $7.5B | $6.6B | $7.5B | $7.2B | $7.5B | $7.2B | $6.4B | $7.1B | $7.4B | $7.3B | $6.0B | $5.1B |
| Cost of Revenue | $5.9B | $5.8B | $6.1B | $5.4B | $5.4B | $5.6B | $5.3B | $5.6B | $5.3B | $5.0B | $4.2B | $4.2B | $5.7B | $5.0B | $4.7B |
| Gross Profit | $1.0B | $1.3B | $4.1B | $2.1B | $1.1B | $1.9B | $1.9B | $1.9B | $1.9B | $1.4B | $1.1B | $1.3B | $1.5B | $996.0M | $407.0M |
| SG&A Expense | $453.0M | $480.0M | $396.0M | $347.0M | $348.0M | $318.0M | $310.0M | $318.0M | $310.0M | $338.0M | $252.0M | $306.0M | $404.0M | $382.0M | $681.0M |
| R&D Expense | $5.0M | $7.0M | $5.0M | $5.0M | $6.0M | $8.0M | $14.0M | $8.0M | $14.0M | $19.0M | $18.0M | $20.0M | $33.0M | $32.0M | $51.0M |
| Operating Income | $731.0M | $685.0M | $3.6B | $1.7B | $651.0M | $1.4B | $1.1B | $1.4B | $1.1B | $822.0M | $644.0M | $987.0M | $634.0M | $618.0M | -$379.0M |
| Interest Expense | $273.0M | $269.0M | $313.0M | $351.0M | $378.0M | $375.0M | $393.0M | $375.0M | $393.0M | $431.0M | $341.0M | $338.0M | $369.0M | $344.0M | $462.0M |
| Income Tax | -$64.0M | $31.0M | $709.0M | $185.0M | -$137.0M | $59.0M | $134.0M | $59.0M | $134.0M | $89.0M | -$58.0M | $71.0M | -$171.0M | $10.0M | -$249.0M |
| Net Income | $324.0M | $396.0M | $2.6B | $797.0M | -$76.0M | $748.0M | $582.0M | $748.0M | $582.0M | $1.0B | $506.0M | $1.8B | $563.0M | $385.0M | -$545.0M |
| EPS (Basic) | $1.15 | $2.53 | $3.48 | $1.07 | -$0.10 | - | $0.99 | $1.40 | $0.89 | $3.20 | $0.95 | $0.71 | $0.62 | $4.00 | -$2.58 |
| EPS (Diluted) | $1.15 | $2.53 | $3.47 | $1.07 | -$0.10 | $0.99 | $0.77 | $1.39 | $0.89 | $3.18 | $0.95 | $0.71 | $0.61 | $3.99 | -$2.58 |
| Shares Outstanding | 732.8M | 747.3M | 747.4M | 745.3M | 746.4M | 755.2M | 748.5M | 510.5M | 524.5M | 583.5M | 542.4M | 536.4M | 536.0M | 211.4M | 211.3M |
| Gross Margin | 14.8% | 18.4% | 40.2% | 27.7% | 17.4% | 25.2% | 26.4% | 25.2% | 26.4% | 21.8% | 15.4% | 17.6% | 21.2% | 16.6% | 8.0% |
| Operating Margin | 10.6% | 9.6% | 35.7% | 22.7% | 9.9% | 18.6% | 15.7% | 18.6% | 15.7% | 12.9% | 9.1% | 13.3% | 8.7% | 10.3% | -7.5% |
| Profit Margin | 4.7% | 5.6% | 25.6% | 10.6% | -1.2% | 10.0% | 8.1% | 10.0% | 8.1% | 16.1% | 7.1% | 24.7% | 7.8% | 6.4% | -10.8% |