Western Uranium & Vanadium Corp. Income Statement
WSTRF|7 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$425,448
FY2025
Gross Profit
N/A
FY2025
Operating Income
-$7M
FY2025
Net Income
-$7M
FY2025
Western Uranium & Vanadium Corp. reported $425,448 in revenue and $7M in net loss for FY2025. Revenue has grown at a 46.5% compound annual rate over the past 8 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Currently unprofitable: Net income is negative
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|
| Revenue | $425.4K | $183.8K | $431.1K | $7.9M | $272.1K | $20.0K | $0 |
| Cost of Revenue | - | - | - | $4.0M | $4.0M | $8.7K | - |
| Gross Profit | - | - | $431.1K | $3.8M | $272.1K | - | - |
| SG&A Expense | $2.3M | $3.6M | $1.9M | $3.2M | $1.2M | $723.4K | $546.6K |
| Operating Income | -$7.3M | -$10.3M | -$5.1M | -$779.2K | -$2.0M | -$1.7M | -$1.9M |
| Interest Expense | - | - | - | - | - | $60.2K | $302.0K |
| Income Tax | - | - | - | - | - | -$1.4M | - |
| Net Income | -$7.2M | -$10.1M | -$4.9M | -$713.8K | -$2.1M | -$414.3K | -$2.2M |
| EPS (Basic) | -$0.11 | -$0.18 | -$0.11 | -$0.02 | -$0.06 | - | - |
| EPS (Diluted) | -$0.11 | -$0.18 | -$0.11 | -$0.02 | -$0.06 | -$0.13 | -$0.13 |
| Shares Outstanding | 71.9M | 59.4M | 50.0M | 43.6M | 39.1M | 18.9M | 18.9M |
| Gross Margin | - | - | 100.0% | 48.5% | 100.0% | - | - |
| Operating Margin | -1712.5% | -5622.8% | -1182.2% | -9.9% | -739.7% | -8542.5% | - |
| Profit Margin | -1686.7% | -5501.6% | -1146.6% | -9.1% | -762.1% | -2071.4% | - |