Weave Communications, Inc. Income Statement
WEAV|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
Weave Communications, Inc. reported $170M in revenue and $31M in net loss for FY2025. Revenue has grown at a 38.9% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.57 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $170.5M | $142.1M | $115.9M | $79.9M | $45.7M |
| Cost of Revenue | $54.4M | $53.3M | $49.4M | $34.4M | $18.5M |
| Gross Profit | $116.1M | $88.8M | $66.5M | $45.4M | $27.2M |
| SG&A Expense | $45.7M | $42.5M | $31.6M | $25.8M | $13.0M |
| R&D Expense | $34.0M | $30.7M | $27.0M | $20.0M | $14.4M |
| Operating Income | -$34.4M | -$49.7M | -$50.4M | -$39.6M | -$31.9M |
| Interest Expense | - | $1.4M | $1.2M | $1.1M | $811.0K |
| Income Tax | $260.0K | $104.0K | $60.0K | $0 | $0 |
| Net Income | -$31.0M | -$49.7M | -$51.7M | -$40.4M | -$32.1M |
| EPS (Basic) | -$0.46 | -$0.76 | -$2.60 | -$3.75 | -$3.30 |
| EPS (Diluted) | -$0.46 | -$0.76 | -$2.60 | -$3.75 | -$3.30 |
| Shares Outstanding | 73.2M | 70.1M | 500.0M | 500.0M | 11.9M |
| Gross Margin | 68.1% | 62.5% | 57.4% | 56.9% | 59.5% |
| Operating Margin | -20.2% | -35.0% | -43.5% | -49.5% | -69.8% |
| Profit Margin | -18.2% | -35.0% | -44.6% | -50.6% | -70.1% |