Warby Parker Inc. Income Statement
WRBY / Health Care|7 years of annual SEC 10-K data (FY2019-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 7 fiscal years. All figures from audited SEC 10-K filings.
Warby Parker Inc. reported $872M in revenue and $2M in net income for FY2025. Revenue has grown at a 15.3% compound annual rate over the past 6 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 1.02 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $871.9M | $771.3M | $669.8M | $393.7M | $370.5M | $393.7M | $370.5M |
| Cost of Revenue | $401.3M | $344.5M | $304.5M | $161.8M | $147.4M | $161.8M | $147.4M |
| Gross Profit | $470.6M | $426.8M | $365.2M | $231.9M | $223.1M | $231.9M | $223.1M |
| SG&A Expense | $475.9M | $456.9M | $437.2M | $287.6M | $224.8M | $287.6M | $224.8M |
| Operating Income | -$5.3M | -$30.1M | -$72.0M | -$55.6M | -$1.7M | -$55.6M | -$1.7M |
| Income Tax | $1.4M | $875.0K | $433.0K | $190.0K | $276.0K | $190.0K | $276.0K |
| Net Income | $1.6M | -$20.4M | -$63.2M | -$55.9M | $0 | -$55.9M | $0 |
| EPS (Basic) | -$0.54 | -$0.96 | -$2.21 | -$1.05 | -$1.10 | -$1.05 | -$1.10 |
| EPS (Diluted) | -$0.54 | -$0.96 | -$2.21 | -$1.05 | -$1.10 | -$1.05 | -$1.10 |
| Shares Outstanding | 117.4M | 114.9M | 71.2M | 53.0M | 52.4M | 53.0M | 52.4M |
| Gross Margin | 54.0% | 55.3% | 54.5% | 58.9% | 60.2% | 58.9% | 60.2% |
| Operating Margin | -0.6% | -3.9% | -10.8% | -14.1% | -0.4% | -14.1% | -0.4% |
| Profit Margin | 0.2% | -2.6% | -9.4% | -14.2% | 0.0% | -14.2% | 0.0% |