Vyome Holdings, Inc Income Statement
HIND|10 years of annual SEC 10-K data (FY2016-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 10 fiscal years. All figures from audited SEC 10-K filings.
Vyome Holdings, Inc reported $256,944 in revenue and $1M in net loss for FY2025. Revenue has declined at a 25.3% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.31 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $256.9K | $8.7M | $11.2M | $13.6M | $11.3M | $3.3M | $9.1M | $9.9M | $4.0M | $3.5M |
| Cost of Revenue | $62.0K | $3.1M | $4.4M | $5.3M | $5.0M | $3.0M | $5.4M | $4.8M | $2.5M | $2.9M |
| Gross Profit | $195.0K | $5.5M | $6.8M | $8.3M | $6.3M | $331.0K | $3.7M | $5.1M | $1.5M | $627.0K |
| SG&A Expense | $898.6K | $10.3M | $14.1M | $5.9M | $4.7M | $16.7M | $29.9M | $28.8M | $3.5M | $4.7M |
| R&D Expense | $285.4K | $2.3M | $2.5M | $2.1M | $3.5M | $6.9M | $10.7M | $10.6M | $13.0M | $5.8M |
| Operating Income | -$1.0M | -$15.4M | -$46.4M | -$5.9M | -$12.5M | -$23.2M | -$37.0M | -$34.4M | -$14.9M | -$9.8M |
| Income Tax | - | $52.0K | -$380.0K | -$274.0K | -$181.0K | $14.0K | $11.0K | $10.0K | -$13.0K | $16.0K |
| Net Income | -$1.4M | -$11.4M | -$46.2M | -$8.8M | -$21.6M | -$23.7M | -$37.4M | -$34.8M | -$15.6M | -$9.9M |
| EPS (Basic) | -$6001.39 | -$110.87 | -$108.90 | -$103.19 | -$5.54 | - | - | - | - | - |
| EPS (Diluted) | -$6001.39 | -$110.87 | -$108.90 | -$103.19 | -$5.54 | -$5.03 | -$19.64 | -$2.08 | -$27.14 | -$18.61 |
| Shares Outstanding | 0 | 404.4K | 519.2K | 356.6K | 3.5M | 2.3M | 2.3M | 17.5M | 16.8M | 575.1K |
| Gross Margin | 75.9% | 63.9% | 60.5% | 61.4% | 55.4% | 10.1% | 40.4% | 51.3% | 38.0% | 17.7% |
| Operating Margin | -391.7% | -177.3% | -412.4% | -43.7% | -110.3% | -708.0% | -406.2% | -346.9% | -369.7% | -278.0% |
| Profit Margin | -563.3% | -131.2% | -411.2% | -64.4% | -191.4% | -721.6% | -410.7% | -350.7% | -385.2% | -279.5% |