Vuzix Corp Income Statement
VUZI|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Vuzix Corp reported $12M in revenue and $50M in net loss for FY2025. Revenue has grown at a 0.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1M | $11.8M | $13.2M | $11.6M | $1.4M | $8.1M | $5.5M | $2.1M | $2.7M | $2.7M | $3.0M | $2.4M | $3.2M | $4.8M | $11.9M |
| Cost of Revenue | $14.8M | $10.4M | $11.6M | $11.0M | $11.1M | $6.3M | $6.2M | $3.3M | $2.2M | $2.2M | $2.1M | $1.6M | $2.3M | $3.6M | $7.6M |
| Gross Profit | -$2.6M | $1.5M | $1.6M | $598.0K | $40.0K | $1.8M | -$676.6K | -$1.2M | $566.2K | $566.2K | $930.2K | $807.0K | $887.2K | $1.2M | $4.3M |
| SG&A Expense | $18.6M | $21.0M | $22.5M | $6.9M | $6.6M | $7.0M | $6.1M | $5.1M | $6.1M | $6.1M | $2.6M | $2.2M | $2.2M | $2.6M | $2.4M |
| R&D Expense | $12.3M | $12.7M | $11.7M | $7.6M | $8.9M | $10.4M | $6.7M | $6.9M | $3.6M | $3.6M | $1.8M | $1.8M | $1.2M | $1.3M | $2.2M |
| Operating Income | -$52.3M | -$42.2M | -$40.0M | -$19.1M | -$26.6M | -$21.9M | -$19.4M | -$18.5M | -$11.3M | -$11.3M | -$5.0M | -$4.7M | -$4.2M | -$4.9M | -$3.0M |
| Interest Expense | - | - | - | - | - | $19.3K | $88.2K | $131.1K | $155.2K | $155.2K | $165.3K | $503.8K | $509.9K | $398.6K | $297.2K |
| Income Tax | $0 | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $27.7K | -$30.2K |
| Net Income | -$50.1M | -$40.8M | -$40.4M | -$18.0M | -$6.4M | -$21.9M | -$19.6M | -$19.3M | -$13.4M | -$13.4M | -$7.9M | -$10.1M | $322.8K | -$3.9M | -$3.3M |
| EPS (Basic) | -$0.79 | -$0.64 | -$0.66 | -$0.53 | -$0.25 | - | - | - | - | - | - | - | $0.09 | -$1.10 | - |
| EPS (Diluted) | -$0.79 | -$0.64 | -$0.66 | -$0.53 | -$0.25 | $0.87 | $1.02 | $1.23 | -$0.97 | -$0.97 | -$0.75 | -$1.69 | $0.09 | -$1.10 | -$0.02 |
| Shares Outstanding | 76.0M | 64.7M | 63.3M | 63.7M | 45.6M | 33.1M | 27.6M | 24.3M | 19.6M | 16.1M | 11.3M | 9.6M | 3.5M | 3.5M | 263.6M |
| Gross Margin | -21.7% | 12.5% | 11.9% | 5.2% | 2.9% | 21.9% | -12.2% | -54.7% | 20.6% | 20.6% | 30.7% | 33.8% | 27.5% | 25.1% | 36.0% |
| Operating Margin | -431.2% | -356.8% | -303.7% | -165.2% | -1934.9% | -270.1% | -349.5% | -871.3% | -412.4% | -412.4% | -166.0% | -194.7% | -130.3% | -101.0% | -24.9% |
| Profit Margin | -413.5% | -344.4% | -306.7% | -155.0% | -463.2% | -270.3% | -354.5% | -904.9% | -488.3% | -488.3% | -259.5% | -424.7% | 10.0% | -80.4% | -27.4% |