VivoSim Labs, INC. Income Statement
VIVS|13 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
VivoSim Labs, INC. reported $109,000 in revenue and $15M in net loss for FY2025. Revenue has declined at a 15.5% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -1.72 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $109.0K | $370.0K | $1.5M | $0 | $2.2M | $3.1M | $4.6M | $1.5M | $571.0K | $379.0K | $1.2M | $969.0K | $969.0K |
| Cost of Revenue | $5.0K | - | - | - | $328.0K | $482.0K | $1.0M | $0 | $0 | - | - | $121.0K | $121.0K |
| SG&A Expense | $9.7M | $9.2M | $9.7M | $15.7M | $18.1M | $15.1M | $20.9M | $22.1M | $17.9M | $13.1M | $7.1M | $1.7M | $1.7M |
| R&D Expense | $5.5M | $8.9M | $3.3M | $1.1M | $5.3M | $14.8M | $18.0M | $18.0M | $12.9M | $8.0M | $3.4M | $1.4M | $1.4M |
| Operating Income | -$15.1M | -$17.7M | -$11.5M | -$16.8M | -$21.5M | -$27.3M | -$35.3M | -$38.6M | -$30.3M | -$20.6M | -$9.3M | -$2.3M | -$2.3M |
| Interest Expense | - | - | - | - | - | - | - | - | $1.0K | $13.0K | $1.1M | $2.1M | $2.1M |
| Income Tax | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $3.0K | $2.0K | $3.0K | $0 | $0 | - | - | - |
| Net Income | -$14.7M | -$17.3M | -$11.4M | -$16.8M | -$18.7M | -$26.6M | -$34.8M | -$38.6M | -$30.1M | -$25.8M | -$43.6M | -$98.0K | -$98.0K |
| EPS (Basic) | -$19.25 | -$1.98 | -$1.32 | - | - | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$19.25 | -$1.98 | -$1.32 | -$2.44 | -$2.80 | -$0.23 | -$0.32 | -$0.43 | -$0.38 | -$0.35 | -$1.01 | -$0.19 | -$0.19 |
| Shares Outstanding | 839.8K | 8.7M | 8.7M | 8.7M | 6.5M | 124.0M | 111.0M | 104.6M | 92.4M | 81.5M | 78.1M | 58.5M | 22.4M |
| Operating Margin | -13840.4% | -4792.2% | -765.3% | - | -977.9% | -882.4% | -766.3% | -2605.7% | -5305.9% | -5448.3% | -778.5% | -237.9% | -237.9% |
| Profit Margin | -13459.6% | -4664.6% | -763.2% | - | -852.0% | -861.7% | -756.1% | -2601.2% | -5268.3% | -6820.1% | -3638.5% | -10.1% | -10.1% |