Vistance Networks, Inc. Income Statement
VISN / Information Technology|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
Vistance Networks, Inc. reported $1.9B in revenue and $2.3B in net income for FY2025. Revenue has declined at a 4.1% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.24 (distress zone, below 1.8 threshold)
- Negative profit margin: -7.5%
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B | $1.4B | $1.9B | $8.4B | $8.3B | $4.6B | $4.6B | $4.6B | $4.6B | $3.8B | $3.5B | $3.8B | $3.5B | $3.3B |
| Cost of Revenue | $975.7M | $777.5M | $963.5M | $5.7B | $5.9B | $2.9B | $2.9B | $2.9B | $2.9B | $2.4B | $2.3B | $2.4B | $2.3B | $2.3B |
| Gross Profit | $955.9M | $605.1M | $900.3M | $2.7B | $2.4B | $1.6B | $1.7B | $1.6B | $1.7B | $447.1M | $293.2M | $337.7M | - | - |
| SG&A Expense | $497.4M | $472.0M | $512.4M | $1.2B | $1.3B | $674.0M | $733.1M | $674.0M | $733.1M | $484.9M | $502.3M | $484.9M | $502.3M | $461.1M |
| R&D Expense | $283.5M | $247.5M | $318.8M | $703.3M | $578.5M | $185.7M | $185.6M | $185.7M | $185.6M | $125.3M | $126.4M | $125.3M | $126.4M | $121.7M |
| Operating Income | $47.6M | -$291.7M | -$659.6M | -$51.8M | -$508.5M | $450.0M | $472.0M | $450.0M | $472.0M | $577.4M | $329.7M | $577.4M | $329.7M | $238.2M |
| Interest Expense | - | $686.9M | $675.8M | $577.8M | $577.2M | $242.0M | $257.0M | $242.0M | $257.0M | $178.9M | $208.6M | $178.9M | $208.6M | $189.0M |
| Income Tax | -$269.4M | -$66.9M | $79.8M | -$81.1M | -$144.5M | $30.5M | $16.0M | $30.5M | $16.0M | $80.3M | $56.8M | $80.3M | $56.8M | $31.9M |
| Net Income | $2.3B | -$315.5M | -$1.5B | -$573.4M | -$929.5M | $140.2M | $193.8M | $140.2M | $193.8M | $236.8M | $19.4M | $236.8M | $19.4M | $5.4M |
| EPS (Basic) | -$7.44 | -$6.49 | -$2.55 | -$3.20 | -$5.02 | $0.73 | $1.01 | $1.16 | -$0.37 | $1.27 | $0.12 | $0.03 | $0.12 | $0.03 |
| EPS (Diluted) | -$7.44 | -$6.49 | -$2.55 | -$3.20 | -$5.02 | $0.72 | $0.98 | $1.13 | -$0.37 | $1.24 | $0.12 | $0.03 | $0.12 | $0.03 |
| Shares Outstanding | 215.9M | 212.1M | 208.4M | 204.6M | 200.1M | 194.6M | 192.4M | 190.9M | 193.8M | 191.4M | 187.8M | 185.9M | 164.0M | 155.5M |
| Gross Margin | 49.5% | 43.8% | 48.3% | 32.6% | 28.8% | 35.8% | 37.4% | 35.8% | 37.4% | 11.7% | 8.4% | 8.8% | - | - |
| Operating Margin | 2.5% | -21.1% | -35.4% | -0.6% | -6.1% | 9.8% | 10.3% | 9.8% | 10.3% | 15.1% | 9.5% | 15.1% | 9.5% | 7.2% |
| Profit Margin | 118.2% | -22.8% | -80.8% | -6.8% | -11.1% | 3.1% | 4.3% | 3.1% | 4.3% | 6.2% | 0.6% | 6.2% | 0.6% | 0.2% |