Vicor Corporation Income Statement
VICR / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Vicor Corporation reported $453M in revenue and $119M in net income for FY2025. Revenue has grown at a 6.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 5.85 (safe zone, above 2.9 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $452.7M | $359.1M | $359.4M | $296.6M | $263.0M | $291.2M | $227.8M | $200.3M | $227.8M | $225.7M | $199.2M | $218.5M | $253.0M | $250.7M | $198.0M |
| Cost of Revenue | $193.3M | $175.1M | $181.2M | $165.1M | $140.0M | $152.2M | $126.2M | $109.1M | $126.2M | $128.6M | $117.7M | $126.9M | $146.3M | $136.2M | $110.4M |
| Gross Profit | $259.4M | $184.0M | $178.2M | $131.4M | $123.0M | $139.0M | $101.7M | $91.2M | $101.7M | $97.1M | $81.5M | $91.7M | $106.7M | $114.5M | $87.6M |
| SG&A Expense | $99.0M | $96.9M | $69.5M | $63.2M | $62.6M | $62.2M | $58.1M | $55.7M | $58.1M | $68.2M | $60.7M | $55.7M | $54.0M | $49.4M | $47.9M |
| R&D Expense | $78.6M | $68.9M | $53.1M | $50.9M | $46.6M | $44.3M | $44.9M | $41.8M | $44.9M | $41.5M | $39.8M | $38.7M | $39.0M | $36.0M | $31.6M |
| Operating Income | $81.8M | -$1.3M | $55.6M | $17.4M | $13.8M | $32.1M | -$1.4M | -$6.3M | -$1.4M | -$14.8M | -$20.5M | -$2.8M | $13.7M | $29.1M | $4.8M |
| Interest Expense | - | - | $930.0K | $95.0K | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | -$24.0M | $4.3M | $176.0K | $539.0K | $778.0K | $1.1M | -$356.0K | $231.0K | -$356.0K | -$425.0K | $3.0M | $1.2M | $4.7M | -$3.9M | $1.4M |
| Net Income | $118.6M | $6.1M | $56.6M | $17.9M | $14.1M | $31.7M | $167.0K | -$6.2M | $167.0K | -$13.9M | -$23.6M | -$4.1M | $8.8M | $33.3M | $2.8M |
| EPS (Basic) | $1.21 | $0.58 | $1.30 | $0.42 | $0.35 | $0.80 | $0.00 | -$0.16 | $0.13 | -$0.36 | -$0.60 | -$0.10 | $0.21 | $0.80 | $0.07 |
| EPS (Diluted) | $1.19 | $0.57 | $1.26 | $0.41 | $0.34 | $0.78 | $0.00 | -$0.16 | $0.13 | -$0.36 | -$0.60 | -$0.10 | $0.21 | $0.80 | $0.07 |
| Shares Outstanding | 45.0M | 44.9M | 45.0M | 11.8M | 41.7M | 40.7M | 39.9M | 38.8M | 39.1M | 38.6M | 39.2M | 41.8M | 30.0M | 30.0B | 30.0M |
| Gross Margin | 57.3% | 51.2% | 49.6% | 44.3% | 46.8% | 47.7% | 44.6% | 45.5% | 44.6% | 43.0% | 40.9% | 41.9% | 42.2% | 45.7% | 44.3% |
| Operating Margin | 18.1% | -0.4% | 15.5% | 5.9% | 5.3% | 11.0% | -0.6% | -3.1% | -0.6% | -6.5% | -10.3% | -1.3% | 5.4% | 11.6% | 2.4% |
| Profit Margin | 26.2% | 1.7% | 15.8% | 6.0% | 5.4% | 10.9% | 0.1% | -3.1% | 0.1% | -6.2% | -11.9% | -1.9% | 3.5% | 13.3% | 1.4% |