UPEXI, INC. Income Statement
UPXI|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
UPEXI, INC. reported $26M in revenue and $24M in net loss for FY2025. Revenue has grown at a 36.9% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.19 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $26.0M | $36.4M | $23.1M | $24.1M | $7.4M |
| Cost of Revenue | $13.2M | $15.4M | $8.2M | $12.2M | $4.8M |
| Gross Profit | $12.8M | $21.0M | $14.9M | $11.9M | $2.6M |
| SG&A Expense | $6.8M | $6.9M | $9.1M | $6.4M | $6.0M |
| Operating Income | -$22.5M | -$12.3M | -$6.5M | $1.4M | -$4.8M |
| Interest Expense | $99.6K | -$4.7M | -$202.1K | $13.9K | $13.9K |
| Income Tax | -$332.1K | $3.0M | $518.4K | $1.3M | $0 |
| Net Income | -$23.7M | -$17.5M | -$2.0M | $3.0M | -$5.4M |
| EPS (Basic) | -$23.03 | -$18.94 | -$0.43 | $0.25 | -$0.53 |
| EPS (Diluted) | -$23.03 | -$18.94 | -$0.43 | $0.21 | -$0.53 |
| Shares Outstanding | 1.0M | 1.0M | 16.7M | 15.3M | 10.2M |
| Gross Margin | 49.3% | 57.7% | 64.5% | 49.4% | 34.7% |
| Operating Margin | -86.4% | -33.7% | -28.1% | 5.9% | -65.3% |
| Profit Margin | -91.0% | -48.0% | -8.9% | 12.4% | -72.6% |