Universal Corporation Income Statement
UVV / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Revenue has grown at a 1.4% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 1/9 (multiple financial health concerns)
- Altman Z-Score 1.07 (distress zone, below 1.8 threshold)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | $2.9B | $2.7B | $2.5B | $2.0B | $2.0B | $1.9B | $2.2B | $2.0B | $2.0B | $2.1B | $2.3B | $2.5B | $2.5B | $2.4B |
| Cost of Revenue | - | $2.4B | $2.2B | $2.1B | $1.6B | $1.6B | $1.6B | $1.8B | $1.7B | $1.7B | $1.7B | $1.9B | $2.1B | $2.0B | $2.0B |
| Gross Profit | - | - | - | - | - | - | $119.5M | $72.2M | $53.9M | $52.2M | $48.4M | $55.5M | $71.5M | $92.0M | $94.4M |
| SG&A Expense | - | $305.3M | $310.6M | $277.2M | $219.8M | $219.8M | $222.9M | $225.1M | $201.1M | $211.9M | $226.7M | $250.2M | $262.0M | $235.3M | $251.6M |
| Operating Income | - | $232.8M | $222.0M | $181.1M | $147.8M | $147.8M | $126.4M | $161.2M | $170.8M | $178.4M | $181.6M | $167.9M | $246.2M | $223.0M | $180.3M |
| Interest Expense | - | $79.6M | $66.3M | $49.3M | $25.0M | $25.0M | $19.9M | $17.5M | $15.6M | $16.3M | $15.7M | $17.1M | $20.3M | $22.0M | $22.8M |
| Income Tax | - | $40.9M | $31.1M | $11.7M | $29.4M | $29.4M | $35.3M | $41.2M | $50.5M | $56.7M | $54.4M | $38.0M | $75.5M | $66.4M | $61.2M |
| Net Income | - | $95.0M | $119.6M | $124.1M | $87.4M | $87.4M | $71.7M | $104.1M | $105.7M | $106.3M | $109.0M | $114.6M | $149.0M | $132.8M | $92.1M |
| EPS (Basic) | $5.01 | $3.50 | $3.55 | $2.87 | $4.14 | $4.18 | $0.89 | $4.16 | $4.33 | $5.77 | $5.05 | $4.33 | $3.32 | $5.94 | $6.21 |
| EPS (Diluted) | $4.97 | $3.47 | $3.53 | $2.86 | $4.11 | $4.14 | $0.88 | $3.92 | $4.06 | $5.25 | $4.66 | $4.06 | $3.25 | $5.42 | $5.68 |
| Shares Outstanding | 24.6M | 24.5M | 24.4M | 25.0M | 24.9M | 25.3M | 25.0M | 24.9M | 25.3M | 22.7M | 22.6M | 28.2M | 23.2M | 23.3M | 29.7M |
| Gross Margin | - | - | - | - | - | - | 6.3% | 3.3% | 2.7% | 2.5% | 2.3% | 2.4% | 2.8% | 3.7% | 3.9% |
| Operating Margin | - | 8.0% | 8.2% | 7.1% | 7.5% | 7.5% | 6.7% | 7.3% | 8.5% | 8.7% | 8.6% | 7.4% | 9.7% | 9.1% | 7.4% |
| Profit Margin | - | 3.3% | 4.4% | 4.9% | 4.5% | 4.5% | 3.8% | 4.7% | 5.2% | 5.2% | 5.1% | 5.0% | 5.9% | 5.4% | 3.8% |