Tianci International, Inc. Income Statement
CIIT|8 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
Tianci International, Inc. reported $9M in revenue and $3M in net loss for FY2025. Revenue has grown at a 131.0% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 7.92 (safe zone, above 2.9 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.3M | $452.4K | $752.8K | $752.8K | $0 | $0 | $0 | $0 |
| Cost of Revenue | $8.8M | $456.5K | $478.5K | $478.5K | - | - | - | - |
| Gross Profit | $450.1K | -$4.1K | $274.3K | $274.3K | - | - | - | - |
| SG&A Expense | $2.9M | $285.7K | $77.6K | $77.6K | $492 | $12.4K | $10.9K | $708 |
| Operating Income | -$2.7M | -$344.0K | $191.8K | $191.8K | -$73.8K | -$88.0K | -$96.7K | -$162.2K |
| Income Tax | $5.8K | $12.1K | $31.6K | $31.6K | $0 | $0 | $0 | $0 |
| Net Income | -$2.6M | -$341.2K | $144.1K | $144.1K | -$73.8K | -$88.0K | -$96.7K | $37.9K |
| EPS (Basic) | - | - | - | $0.03 | - | - | - | - |
| EPS (Diluted) | - | - | - | $0.03 | -$0.01 | -$0.02 | -$0.02 | - |
| Shares Outstanding | 14.8M | 5.9M | 1.5M | 2.5M | 4.8M | 5.1M | 5.1M | 5.1M |
| Gross Margin | 4.9% | -0.9% | 36.4% | 36.4% | - | - | - | - |
| Operating Margin | -29.2% | -76.0% | 25.5% | 25.5% | - | - | - | - |
| Profit Margin | -28.4% | -75.4% | 19.1% | 19.1% | - | - | - | - |