Thryv Holdings, Inc. Income Statement
THRY|8 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
Thryv Holdings, Inc. reported $917M in revenue and $259M in net loss for FY2025. Revenue has declined at a 3.9% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.59 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $917.0M | $1.2B | $1.1B | $1.1B | $1.4B | $1.8B | $1.3B | $1.5B |
| Cost of Revenue | $338.7M | $422.0M | $408.0M | $439.7M | $581.3M | - | $358.0M | $363.0M |
| Gross Profit | $578.2M | $780.4M | $705.3M | $669.7M | $840.1M | - | - | - |
| SG&A Expense | $208.9M | $216.4M | $153.9M | $177.6M | $196.5M | $238.6M | $118.0M | $162.0M |
| R&D Expense | $12.7M | - | - | - | - | - | - | - |
| Operating Income | -$200.0M | $99.3M | $190.0M | $152.0M | $206.1M | $162.3M | $103.0M | -$430.0M |
| Interest Expense | - | - | $66.4M | $68.5M | $93.0M | $82.7M | -$196.0M | -$227.0M |
| Income Tax | -$1.2M | $44.6M | $32.7M | -$108.0M | $18.1M | $8.5M | $6.0M | -$125.0M |
| Net Income | -$259.3M | $54.3M | $101.6M | $149.2M | $35.5M | $52.3M | $41.0M | -$519.0M |
| EPS (Basic) | -$7.47 | $1.58 | $3.02 | $4.73 | $0.87 | $0.91 | - | - |
| EPS (Diluted) | -$7.47 | $1.49 | $2.78 | $4.42 | $0.82 | $0.88 | $4.09 | -$51.75 |
| Shares Outstanding | 43.0M | 35.3M | 34.6M | 34.1M | 32.9M | 33.5M | 17.6M | 10.2M |
| Gross Margin | 63.1% | 64.9% | 63.3% | 60.4% | 59.1% | - | - | - |
| Operating Margin | -21.8% | 8.3% | 17.1% | 13.7% | 14.5% | 9.1% | 8.1% | -29.0% |
| Profit Margin | -28.3% | 4.5% | 9.1% | 13.5% | 2.5% | 2.9% | 3.2% | -35.0% |