TEAM INC Income Statement
TISI|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
TEAM INC reported $852M in revenue and $38M in net loss for FY2025. Revenue has grown at a 5.0% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $852.3M | $862.6M | $840.2M | $794.2M | $1.2B | $1.2B | $1.2B | $1.2B | $487.4M | $749.5M | $714.3M | $623.7M | $508.0M | $453.9M |
| Cost of Revenue | $629.1M | $651.5M | $638.6M | $616.5M | $835.6M | $918.7M | $890.2M | $868.1M | $338.0M | $527.6M | $501.3M | $428.7M | $350.9M | $317.9M |
| Gross Profit | $223.2M | $211.2M | $201.6M | $177.7M | $327.7M | $328.3M | $310.0M | $328.6M | $149.4M | $221.9M | $213.0M | $195.1M | $157.1M | $136.0M |
| SG&A Expense | $213.0M | $224.4M | $241.4M | $246.2M | $328.2M | $360.7M | $348.4M | $324.0M | $109.3M | $171.5M | $158.4M | $139.7M | $115.7M | $111.9M |
| Operating Income | $10.1M | -$13.3M | -$39.8M | -$126.9M | -$2.1M | -$39.0M | -$115.1M | -$3.1M | $40.1M | $53.4M | $55.6M | $56.5M | $42.5M | $24.8M |
| Interest Expense | - | - | $85.1M | $46.1M | $29.7M | $30.9M | $21.5M | $12.7M | $1.3M | $2.9M | $2.7M | $2.4M | $2.2M | $2.8M |
| Income Tax | $3.3M | $4.6M | $3.3M | $8.8M | -$436.0K | -$31.1M | -$53.1M | -$3.1M | $13.6M | $16.2M | $19.2M | $19.4M | $13.5M | $8.2M |
| Net Income | -$38.3M | -$75.7M | $70.1M | -$186.0M | -$32.4M | -$63.1M | -$84.5M | -$12.7M | $23.7M | $29.9M | $32.4M | $32.9M | $26.6M | $12.3M |
| EPS (Basic) | -$8.64 | -$17.32 | $16.73 | -$60.05 | -$1.07 | - | -$2.83 | -$0.45 | $1.15 | $1.46 | $1.61 | $1.67 | $1.38 | $0.65 |
| EPS (Diluted) | -$8.64 | -$17.32 | - | -$60.05 | -$1.07 | -$2.10 | -$2.83 | -$0.45 | $1.08 | $1.40 | $1.53 | $1.59 | $1.32 | $0.63 |
| Shares Outstanding | 4.5M | 4.4M | 43.4M | 43.4M | 30.3M | 30.0M | 29.8M | 28.1M | 21.9M | 21.3M | 21.2M | 20.7M | 20.1M | - |
| Gross Margin | 26.2% | 24.5% | 24.0% | 22.4% | 28.2% | 26.3% | 25.8% | 27.5% | 30.7% | 29.6% | 29.8% | 31.3% | 30.9% | 30.0% |
| Operating Margin | 1.2% | -1.5% | -4.7% | -16.0% | -0.2% | -3.1% | -9.6% | -0.3% | 8.2% | 7.1% | 7.8% | 9.1% | 8.4% | 5.5% |
| Profit Margin | -4.5% | -8.8% | 8.3% | -23.4% | -2.8% | -5.1% | -7.0% | -1.1% | 4.9% | 4.0% | 4.5% | 5.3% | 5.2% | 2.7% |