TD Synnex Income Statement
SNX / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
TD Synnex reported $62.5B in revenue and $828M in net income for FY2025. Revenue has grown at a 16.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $62.5B | $58.5B | $57.6B | $62.3B | $31.6B | $20.0B | $19.1B | $20.1B | $17.0B | $14.1B | $13.3B | $13.8B | $10.8B | $8.6B | $7.7B |
| Cost of Revenue | $58.1B | $54.5B | $53.6B | $58.4B | $29.7B | $18.8B | $17.9B | $1.5B | $1.2B | $963.4M | $11.3B | $12.7B | $10.2B | $8.1B | $7.3B |
| Gross Profit | $4.4B | $4.0B | $4.0B | $3.9B | $1.9B | $1.2B | $1.2B | $1.9B | $1.5B | $1.3B | $1.2B | $1.1B | $655.0M | $491.6M | $423.0M |
| SG&A Expense | $2.9B | $2.7B | $2.7B | $2.6B | $1.2B | $665.1M | $636.8M | $1.4B | $1.0B | $903.4M | $837.2M | $790.5M | $414.1M | $292.5M | $273.4M |
| Operating Income | $1.4B | $1.2B | $1.1B | $1.1B | $623.2M | $521.3M | $519.4M | $550.2M | $507.3M | $379.6M | $354.6M | $308.5M | $240.8M | $199.2M | $149.6M |
| Interest Expense | - | - | - | - | - | $133.0M | $172.8M | $92.9M | $47.4M | $31.1M | $27.9M | $28.0M | $20.4M | $22.6M | $25.9M |
| Income Tax | $229.6M | $176.9M | $162.6M | $175.8M | $71.4M | $101.6M | $111.1M | $156.6M | $162.9M | $121.1M | $118.6M | $104.1M | $85.7M | $66.9M | $49.0M |
| Net Income | $827.7M | $689.1M | $626.9M | $651.3M | $395.1M | $529.2M | $500.7M | $300.0M | $300.2M | $234.9M | $208.5M | $180.0M | $152.2M | $127.9M | $89.7M |
| EPS (Basic) | $6.72 | $6.79 | $6.28 | $10.28 | $9.79 | $7.21 | $7.52 | $5.91 | $5.28 | $4.61 | $4.06 | $4.08 | $4.20 | $3.68 | $2.74 |
| EPS (Diluted) | $6.70 | $6.77 | $6.24 | $10.21 | $9.74 | $7.17 | $7.48 | $5.88 | $5.24 | $4.57 | $3.02 | $3.96 | $4.08 | $3.58 | $2.64 |
| Shares Outstanding | 92.9M | 95.5M | 62.7M | 51.2M | 50.9M | 41.5M | 39.8M | 39.5M | 39.4M | 38.8M | 37.6M | 37.7M | 36.8M | 35.8M | 34.0M |
| Gross Margin | 7.0% | 6.8% | 6.9% | 6.3% | 6.0% | 6.0% | 6.1% | 9.6% | 9.1% | 9.1% | 8.9% | 7.9% | 6.0% | 5.7% | 5.5% |
| Operating Margin | 2.3% | 2.0% | 1.9% | 1.7% | 2.0% | 2.6% | 2.7% | 2.7% | 3.0% | 2.7% | 2.7% | 2.2% | 2.2% | 2.3% | 1.9% |
| Profit Margin | 1.3% | 1.2% | 1.1% | 1.0% | 1.3% | 2.6% | 2.6% | 1.5% | 1.8% | 1.7% | 1.6% | 1.3% | 1.4% | 1.5% | 1.2% |