T-REX Acquisition Corp. Income Statement
TRXA|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
T-REX Acquisition Corp. reported $32,390 in revenue and $3M in net loss for FY2025. Revenue has declined at a 21.1% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -20.29 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $32.4K | $15.8K | $55.6K | $44.1K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $556.8K |
| Cost of Revenue | $118.6K | $30.3K | $572.2K | $65.8K | $0 | - | - | - | - | - | - | - | - |
| Gross Profit | -$86.2K | -$14.4K | -$516.6K | -$21.7K | $0 | - | - | - | - | - | - | - | - |
| SG&A Expense | - | - | - | - | - | - | - | - | - | - | - | $262.8K | $49.5K |
| Operating Income | -$2.1M | -$995.8K | -$1.8M | -$1.3M | -$467.9K | -$84.9K | -$104.7K | -$98.9K | -$120.6K | -$138.4K | -$376.0K | - | - |
| Interest Expense | $40.1K | $0 | $1.8K | $0 | $0 | $2.7K | $2.7K | $2.7K | $2.7K | $2.7K | $2.8K | $0 | - |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$158.6K |
| Net Income | -$2.5M | -$1.0M | -$1.8M | -$1.3M | -$467.9K | -$87.6K | -$107.3K | -$149.1K | -$123.3K | -$141.1K | -$282.7K | -$141.0K | $466.8K |
| EPS (Diluted) | -$0.06 | - | - | - | -$0.85 | -$1.04 | -$1.45 | -$1.20 | -$1.37 | -$2.74 | -$1.37 | $4.53 | $0.00 |
| Shares Outstanding | 18.2M | 18.2M | 19.6M | 14.7M | 103.1K | 103.1K | 103.1K | 103.1K | 103.1K | 103.0K | 103.0K | 103.1K | 103.0M |
| Gross Margin | -266.1% | -91.2% | -928.5% | -49.2% | - | - | - | - | - | - | - | - | - |
| Operating Margin | -6531.0% | -6293.1% | -3303.6% | -2933.7% | - | - | - | - | - | - | - | - | - |
| Profit Margin | -7828.2% | -6466.6% | -3306.7% | -2933.7% | - | - | - | - | - | - | - | - | 83.8% |