Synergy CHC Corp. Income Statement
SNYR|8 years of annual SEC 10-K data (FY2014-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 8 fiscal years. All figures from audited SEC 10-K filings.
Synergy CHC Corp. reported $35M in revenue and $2M in net income for FY2025. Revenue has grown at a 111.6% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 5.06 (safe zone, above 2.9 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.8M | $42.8M | $33.8M | $35.6M | $34.8M | $13.5M | $9.2K | $9.2K |
| Cost of Revenue | $11.2M | $10.7M | $11.0M | $9.8M | $10.2M | $5.3M | $5.6K | $5.6K |
| Gross Profit | $23.6M | $32.1M | $22.8M | $25.8M | $24.6M | $8.1M | $3.5K | $3.5K |
| SG&A Expense | $4.7M | $6.1M | $7.2M | $8.4M | $8.0M | $3.4M | $961.6K | $21.8K |
| Operating Income | $5.8M | $10.8M | -$4.9M | $1.8M | $2.9M | $486.0K | -$958.1K | - |
| Interest Expense | $2.0M | $1.7M | - | $1.0M | -$1.6M | -$958.7K | -$958.7K | $1.4K |
| Income Tax | $102.1K | $235.0K | $247.7K | $316.0K | $944.4K | $389.9K | $389.9K | $0 |
| Net Income | $2.1M | $6.3M | -$6.2M | $499.6K | -$796.2K | -$7.5M | -$960.1K | -$23.2K |
| EPS (Basic) | $0.28 | $0.86 | -$0.07 | $0.01 | - | - | - | - |
| EPS (Diluted) | $0.28 | $0.86 | -$0.07 | $0.01 | -$0.01 | -$0.11 | -$0.01 | $0.00 |
| Shares Outstanding | 8.5M | 7.4M | 89.9M | 89.9M | 88.8M | 81.7M | 62.1M | 180.0M |
| Gross Margin | 67.9% | 75.0% | 67.4% | 72.4% | 70.7% | 60.6% | 38.7% | 38.7% |
| Operating Margin | 16.7% | 25.3% | -14.5% | 5.1% | 8.4% | 3.6% | -10461.8% | - |
| Profit Margin | 6.1% | 14.8% | -18.2% | 1.4% | -2.3% | -56.0% | -10483.6% | -253.3% |