Stereotaxis, Inc. Income Statement
STXS|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Stereotaxis, Inc. reported $27M in revenue and $24M in net loss for FY2025. Revenue has declined at a 4.5% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 2/9 (multiple financial health concerns)
- Altman Z-Score -0.74 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $26.9M | $26.8M | $28.1M | $35.0M | $26.6M | $28.9M | $29.3M | $31.1M | $32.2M | $37.7M | $35.0M | $46.6M | $42.0M | $54.1M | $51.1M |
| Cost of Revenue | $12.3M | $11.9M | $9.7M | $11.8M | $7.7M | $6.1M | $5.7M | $10.8M | $7.5M | $10.4M | $8.2M | $14.8M | $12.5M | $15.6M | $17.0M |
| Gross Profit | $14.6M | $14.9M | $18.5M | $23.2M | $19.0M | $22.8M | $23.6M | $20.4M | $24.6M | $27.2M | $26.8M | $31.8M | $29.5M | $38.5M | $34.1M |
| SG&A Expense | $17.2M | $14.1M | $14.4M | $14.0M | $6.4M | $5.8M | $4.9M | $6.0M | $10.3M | $10.5M | $11.8M | $13.4M | $16.9M | $15.0M | $15.0M |
| R&D Expense | $9.8M | $10.3M | $10.6M | $10.2M | $8.1M | $9.0M | $8.2M | $6.7M | $5.5M | $6.3M | $5.2M | $8.4M | $12.9M | $12.2M | $14.3M |
| Operating Income | -$24.7M | -$21.8M | -$18.8M | -$12.9M | -$6.7M | -$4.8M | -$2.5M | -$5.9M | -$6.4M | -$5.4M | -$5.4M | -$10.6M | -$31.9M | -$19.0M | -$23.8M |
| Interest Expense | $694.0K | $1.1M | $484.0K | -$11.0K | $67.4K | $235.6K | -$16.6K | $179.8K | $2.5M | $3.3M | $3.3M | $6.9M | $3.5M | $3.0M | $4.6M |
| Net Income | -$24.0M | -$20.7M | -$18.3M | -$10.7M | -$6.6M | -$4.6M | $116.8K | -$5.9M | -$5.3M | -$7.4M | -$5.2M | -$9.2M | -$32.0M | -$19.9M | -$27.5M |
| EPS (Basic) | -$0.30 | -$0.27 | -$0.26 | -$0.16 | -$0.11 | -$0.10 | -$0.03 | -$0.32 | -$0.54 | -$0.35 | -$0.26 | -$1.33 | -$5.84 | -$3.94 | - |
| EPS (Diluted) | -$0.30 | -$0.27 | -$0.26 | -$0.16 | -$0.11 | -$0.10 | -$0.03 | -$0.32 | -$0.54 | -$0.35 | -$0.26 | -$1.33 | -$5.84 | -$3.94 | -$0.63 |
| Shares Outstanding | 85.2M | 80.7M | 76.1M | 75.6M | 72.7M | 63.1M | 52.1M | 22.6M | 21.8M | 21.1M | 19.9M | 6.9M | 5.5M | 5.5M | - |
| Gross Margin | 54.2% | 55.5% | 65.6% | 66.3% | 71.2% | 78.8% | 80.5% | 65.5% | 76.6% | 72.3% | 76.5% | 68.3% | 70.2% | 71.2% | 66.7% |
| Operating Margin | -91.9% | -81.6% | -66.7% | -36.8% | -25.2% | -16.7% | -8.4% | -19.0% | -20.0% | -14.4% | -15.4% | -22.8% | -76.1% | -35.1% | -46.6% |
| Profit Margin | -89.3% | -77.4% | -65.0% | -30.6% | -25.0% | -15.9% | 0.4% | -18.9% | -16.4% | -19.5% | -14.9% | -19.8% | -76.3% | -36.9% | -53.8% |