Sprouts Farmers Market Income Statement
SFM / Consumer Staples|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Sprouts Farmers Market reported $8.8B in revenue and $524M in net income for FY2025. Revenue has grown at a 16.0% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 2.94 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
- Strong return on equity: 35.8%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.8B | $7.7B | $6.8B | $6.4B | $6.1B | $5.2B | $4.7B | $5.2B | $4.7B | $4.0B | $2.4B | $1.8B | $1.1B | $1.8B | $1.1B |
| Cost of Revenue | $5.4B | $4.8B | $4.3B | $4.1B | $3.9B | $3.5B | $3.1B | $3.5B | $3.1B | $2.7B | - | - | - | - | - |
| Gross Profit | $3.4B | $2.9B | $2.5B | $2.3B | $2.2B | $1.7B | $1.6B | $1.7B | $1.6B | $1.4B | $725.3M | $530.3M | $311.0M | $530.3M | $311.0M |
| SG&A Expense | $2.6B | $2.3B | $2.0B | $1.9B | $1.7B | $1.4B | $1.2B | $1.4B | $1.2B | $1.1B | $81.8M | $86.4M | $58.5M | $86.4M | $58.5M |
| Operating Income | $686.2M | $504.5M | $350.2M | $358.4M | $334.1M | $222.9M | $226.1M | $222.9M | $226.1M | $212.9M | $139.5M | $70.7M | -$25.7M | $70.7M | -$25.7M |
| Interest Expense | - | - | - | - | - | -$27.4M | -$21.2M | $27.4M | $21.2M | $14.8M | $37.2M | $35.5M | $19.8M | $35.5M | $19.8M |
| Income Tax | $165.1M | $126.1M | $84.9M | $88.1M | $78.2M | $37.3M | $47.1M | $37.3M | $47.1M | $74.3M | $32.7M | $15.3M | -$17.7M | $15.3M | -$17.7M |
| Net Income | $523.7M | $380.6M | $258.9M | $261.2M | $244.2M | $158.5M | $158.4M | $158.5M | $158.4M | $124.3M | $51.3M | $19.5M | -$27.4M | $19.5M | -$27.4M |
| EPS (Basic) | $2.53 | $2.41 | $2.12 | $2.44 | $1.25 | $1.23 | $1.17 | $0.84 | $0.84 | $0.72 | $0.38 | $0.16 | -$0.28 | $0.16 | -$0.28 |
| EPS (Diluted) | $2.50 | $2.39 | $2.10 | $2.43 | $1.25 | $1.22 | $1.15 | $0.83 | $0.83 | $0.70 | $0.37 | $0.16 | -$0.28 | $0.16 | -$0.28 |
| Shares Outstanding | 99.3M | 101.2M | 105.1M | 111.1M | 118.0M | 117.5M | 125.0M | 132.8M | 140.3M | 152.6M | 151.8M | 147.6M | 126.0M | 121.8M | 97.0M |
| Gross Margin | 38.8% | 38.1% | 36.9% | 36.7% | 36.2% | 33.6% | 33.6% | 33.6% | 33.6% | 33.7% | 29.8% | 29.5% | 28.1% | 29.5% | 28.1% |
| Operating Margin | 7.8% | 6.5% | 5.1% | 5.6% | 5.5% | 4.3% | 4.9% | 4.3% | 4.9% | 5.3% | 5.7% | 3.9% | -2.3% | 3.9% | -2.3% |
| Profit Margin | 5.9% | 4.9% | 3.8% | 4.1% | 4.0% | 3.0% | 3.4% | 3.0% | 3.4% | 3.1% | 2.1% | 1.1% | -2.5% | 1.1% | -2.5% |