Sow Good Inc. Income Statement
SOWG|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Sow Good Inc. reported $0 in revenue and $4M in net loss for FY2025. Revenue has grown at a 9.3% compound annual rate over the past 11 years.
Based on SEC 10-K filings.
Key Data Points
- Low Piotroski F-Score: 0/9 (multiple financial health concerns)
- Altman Z-Score -10.13 (distress zone, below 1.8 threshold)
- Low earnings quality (accrual-heavy earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $16.1M | $428.1K | $88.4K | $0 | $466.6K | $0 | $1.0M | $1.0M | $0 | $29.4M | $9.1M | $6.0M |
| Cost of Revenue | - | $12.8M | $308.3K | $81.3K | $0 | - | - | - | - | - | - | - | - |
| Gross Profit | - | $3.3M | $119.8K | $7.1K | $0 | - | - | - | - | - | - | - | - |
| SG&A Expense | $11.1M | $4.4M | $10.7M | $6.9M | $3.0M | $3.1M | $1.9M | $2.4M | $2.5M | $2.6M | $2.9M | $2.3M | $3.5M |
| Operating Income | -$11.1M | -$1.2M | -$10.9M | -$7.1M | -$3.0M | -$2.6M | -$1.9M | -$1.5M | -$1.5M | -$2.6M | $12.2M | $916.9K | -$1.3M |
| Interest Expense | - | - | $1.3M | $5.9K | $386.2K | $0 | - | $8.7K | $0 | $8.1M | $5.3M | $2.4M | $1.2M |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $67.0K | $0 | $0 | $2.6M | -$698.9K | $3.7M |
| Net Income | -$3.7M | -$3.1M | -$12.1M | -$6.9M | -$5.3M | $4.1M | -$344.0K | -$392.5K | $29.9M | -$70.3M | $4.4M | -$402.7K | $4.9M |
| EPS (Basic) | -$0.40 | -$0.59 | -$2.51 | -$1.61 | - | $2.58 | -$0.21 | - | - | -$1.47 | $0.09 | -$0.01 | $0.10 |
| EPS (Diluted) | -$0.40 | -$0.59 | - | -$1.61 | - | $2.58 | -$0.21 | $0.00 | $0.62 | -$1.47 | $0.09 | -$0.01 | $0.10 |
| Shares Outstanding | 11.3M | 6.0M | 4.8M | 4.8M | 2.7M | 1.6M | 1.6M | 479.8M | 48.0M | 48.0M | 48.0M | 48.0M | 48.0M |
| Gross Margin | - | 20.4% | 28.0% | 8.1% | - | - | - | - | - | - | - | - | - |
| Operating Margin | - | -7.6% | -2542.6% | -8037.0% | - | -556.5% | - | -145.3% | -140.8% | - | 41.5% | 10.1% | -22.0% |
| Profit Margin | - | -19.0% | -2832.6% | -7772.7% | - | 885.2% | - | -39.3% | 2853.5% | - | 14.8% | -4.4% | 81.5% |