SolarEdge Income Statement
SEDG / Information Technology|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
SolarEdge reported $1.2B in revenue and $405M in net loss for FY2025. Revenue has grown at a 25.3% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.03 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B | $901.5M | $3.0B | $1.5B | $2.0B | $1.5B | $1.4B | $937.2M | $607.0M | $133.2M | $79.0M | $133.2M | $79.0M |
| Cost of Revenue | $988.2M | $1.8B | $2.3B | $997.9M | $1.3B | $997.9M | $946.3M | $618.0M | $392.3M | $111.2M | $74.6M | $111.2M | $74.6M |
| Gross Profit | $196.3M | -$877.2M | $703.8M | $461.4M | $629.3M | $461.4M | $479.3M | $319.2M | $214.8M | $22.0M | $4.4M | $22.0M | $4.4M |
| SG&A Expense | $101.0M | $147.5M | $146.5M | $63.1M | $82.2M | $63.1M | $49.4M | $29.3M | $18.7M | $4.3M | $3.3M | $4.3M | $3.3M |
| R&D Expense | $221.3M | $277.2M | $321.5M | $163.1M | $219.6M | $163.1M | $121.4M | $82.2M | $55.0M | $18.3M | $15.8M | $18.3M | $15.8M |
| Operating Income | -$301.7M | -$1.7B | $40.2M | $142.6M | $207.1M | $142.6M | $189.9M | $139.4M | $91.1M | -$18.4M | -$27.5M | -$18.4M | -$27.5M |
| Interest Expense | - | $1.2M | $1.3M | - | $605.0K | $5.3M | $4.8M | $2.5M | - | $537.0K | $276.0K | $537.0K | $276.0K |
| Income Tax | $13.4M | $96.2M | $46.4M | $23.3M | $18.1M | $23.3M | $33.6M | $9.1M | $16.1M | $220.0K | $108.0K | $220.0K | $108.0K |
| Net Income | -$405.4M | -$1.8B | $34.3M | $140.3M | $169.2M | $140.3M | $146.5M | $128.8M | $84.2M | -$21.4M | -$28.2M | -$21.4M | -$28.2M |
| EPS (Basic) | $0.61 | $1.70 | $3.24 | $2.79 | $3.06 | $2.85 | $1.99 | $1.92 | $0.30 | -$7.64 | -$10.28 | -$7.64 | -$10.28 |
| EPS (Diluted) | $0.60 | $1.65 | $3.06 | $2.66 | $2.90 | $2.69 | $1.85 | $1.73 | $0.27 | -$7.64 | -$10.28 | -$7.64 | -$10.28 |
| Shares Outstanding | 58.0M | 57.1M | 56.1M | 52.8M | 51.6M | 48.9M | 46.1M | 41.3M | 40.9M | 39.3M | 2.8M | 2.8M | 2.7M |
| Gross Margin | 16.6% | -97.3% | 23.6% | 31.6% | 32.0% | 31.6% | 33.6% | 34.1% | 35.4% | 16.5% | 5.6% | 16.5% | 5.6% |
| Operating Margin | -25.5% | -189.5% | 1.4% | 9.8% | 10.5% | 9.8% | 13.3% | 14.9% | 15.0% | -13.8% | -34.7% | -13.8% | -34.7% |
| Profit Margin | -34.2% | -200.4% | 1.1% | 9.6% | 8.6% | 9.6% | 10.3% | 13.8% | 13.9% | -16.1% | -35.7% | -16.1% | -35.7% |