Smurfit Westrock Income Statement
SW / Materials|4 years of annual SEC 10-K data (FY2022-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$31.2B
FY2025
Gross Profit
$6.0B
19.4% gross margin
Operating Income
$1.7B
FY2025
Net Income
$699M
FY2025
Smurfit Westrock reported $31.2B in revenue and $699M in net income for FY2025. Revenue has grown at a 32.2% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- Cash-backed earnings: Operating cash flow exceeds net income
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $31.2B | $21.1B | $12.1B | $13.5B |
| Cost of Revenue | $25.1B | $16.9B | $9.0B | $10.2B |
| Gross Profit | $6.0B | $4.2B | $3.1B | $3.3B |
| SG&A Expense | $3.8B | $2.7B | $1.6B | $1.5B |
| Operating Income | $1.7B | $1.0B | $1.4B | $1.6B |
| Income Tax | $260.0M | $241.0M | $312.0M | $391.0M |
| Net Income | $699.0M | $319.0M | $825.0M | $1.0B |
| EPS (Basic) | $3.19 | $4.00 | $3.19 | $4.00 |
| EPS (Diluted) | $3.17 | $3.96 | $3.17 | $3.96 |
| Shares Outstanding | 520.4M | 260.4M | 260.0M | 261.0M |
| Gross Margin | 19.4% | 19.9% | 25.3% | 24.2% |
| Operating Margin | 5.5% | 4.8% | 11.3% | 11.5% |
| Profit Margin | 2.2% | 1.5% | 6.8% | 7.6% |