Simulations Plus, Inc. Income Statement
SLP|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Simulations Plus, Inc. reported $60M in revenue and $10M in net income for FY2025. Revenue has grown at a 107.3% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.62 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $59.6M | $53.9M | $46.5M | $41.6M | $34.0M | $29.7M | $24.1M | $20.0M | $18.3M | $18.3M | $11.5M | $10.1M | $9.4K |
| Cost of Revenue | $11.6M | $10.8M | $10.6M | $10.6M | $9.0M | $8.0M | $6.3M | $4.6M | $4.4M | $4.3M | $1.6M | $1.6M | $1.5M |
| Gross Profit | $47.9M | $43.1M | $35.9M | $30.9M | $24.9M | $21.7M | $17.8M | $15.4M | $13.9M | $14.0M | $9.8M | $8.4M | $7.9M |
| SG&A Expense | $27.7M | $20.1M | $20.6M | $16.4M | $11.8M | $9.6M | $8.2M | $6.7M | $6.7M | $6.8M | $4.4M | $3.5M | $3.4M |
| R&D Expense | $4.5M | $3.2M | $4.0M | $3.0M | $2.5M | $1.8M | $1.4M | $1.4M | $1.3M | $1.3M | $952.8K | $802.4K | $947.6K |
| Operating Income | $8.7M | $14.9M | $11.3M | $11.6M | $10.6M | $10.3M | $8.3M | $7.2M | $5.9M | $5.9M | $4.4M | $4.1M | $3.6M |
| Interest Expense | - | - | - | - | $0 | - | $38.2K | $0 | $0 | - | - | - | $3 |
| Income Tax | $1.7M | $2.6M | $1.3M | $2.1M | $2.0M | $1.2M | $2.5M | $2.3M | $1.8M | $1.8M | $1.5M | $1.4M | $1.1M |
| Net Income | $10.0M | $12.5M | $9.8M | $9.3M | $8.6M | $8.9M | $5.8M | $5.0M | $3.8M | $3.8M | $3.0M | $2.9M | $3.0M |
| EPS (Basic) | $0.50 | $0.62 | $0.49 | $0.52 | $0.49 | $0.52 | $0.34 | $0.29 | $0.23 | $0.23 | $0.19 | $0.18 | $0.19 |
| EPS (Diluted) | $0.49 | $0.60 | $0.47 | $0.50 | $0.48 | $0.50 | $0.33 | $0.29 | $0.23 | $0.23 | $0.18 | $0.18 | $0.19 |
| Shares Outstanding | 20.1M | 19.9M | 20.3M | 20.1M | 19.9M | 17.6M | 17.4M | 17.3M | 17.2M | 16.9M | 16.3M | 16.0M | 15.9M |
| Gross Margin | 80.5% | 79.9% | 77.2% | 74.4% | 73.4% | 73.0% | 73.9% | 77.0% | 76.0% | 76.4% | 85.8% | 83.7% | 84013.8% |
| Operating Margin | 14.6% | 27.7% | 24.2% | 27.9% | 31.4% | 34.7% | 34.2% | 36.2% | 32.0% | 32.0% | 38.7% | 40.4% | 38225.1% |
| Profit Margin | 16.7% | 23.2% | 21.1% | 22.4% | 25.3% | 30.1% | 24.0% | 24.8% | 21.0% | 21.0% | 26.4% | 28.7% | 32044.5% |