Simpson Manufacturing Income Statement
SSD / Industrials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Simpson Manufacturing reported $2.3B in revenue and $345M in net income for FY2025. Revenue has grown at a 11.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.2B | $2.2B | $2.1B | $1.1B | $1.1B | $977.0M | $860.7M | $794.1M | $752.1M | $705.3M | $752.1M | $705.3M | $555.5M | $526.5M |
| Cost of Revenue | $1.3B | $1.2B | $1.2B | $1.2B | $644.4M | $598.5M | $533.6M | $450.8M | $435.1M | $410.1M | $391.8M | $410.1M | $391.8M | $311.3M | $341.6M |
| Gross Profit | $1.1B | $1.0B | $1.0B | $941.3M | $492.1M | $480.3M | $443.4M | $409.9M | $358.9M | $342.0M | $313.5M | $342.0M | $313.5M | $244.1M | $184.9M |
| SG&A Expense | $321.7M | $293.1M | $272.2M | $228.5M | $157.3M | $158.6M | $142.7M | $124.9M | $113.4M | $111.5M | $108.1M | $111.5M | $108.1M | $79.8M | $75.1M |
| R&D Expense | $11.5M | $20.7M | $24.8M | $15.7M | $10.9M | $10.8M | $10.6M | $10.8M | $12.0M | $11.2M | $10.7M | $11.2M | $10.7M | $6.5M | $5.9M |
| Operating Income | $458.1M | $430.0M | $475.1M | $459.1M | $181.3M | $172.6M | $138.3M | $141.2M | $109.0M | $99.3M | $81.5M | $99.3M | $81.5M | $78.4M | $31.5M |
| Interest Expense | -$9.0M | $2.3M | $4.5M | $8.0M | $2.0M | $1.1M | $1.2M | $1.1M | $997.0K | $855.0K | $901.0K | $855.0K | $901.0K | $344.0K | $367.0K |
| Income Tax | $117.4M | $111.8M | $122.6M | $114.1M | $44.4M | $45.5M | $51.8M | $49.2M | $40.8M | $35.8M | $30.6M | $35.8M | $30.6M | $33.2M | $17.4M |
| Net Income | $345.1M | $322.2M | $354.0M | $334.0M | $134.0M | $126.6M | $92.6M | $89.7M | $67.9M | $63.5M | $51.0M | $63.5M | $51.0M | - | - |
| EPS (Basic) | $8.31 | $7.78 | $6.15 | $4.28 | $3.00 | $2.74 | $1.95 | $1.87 | $1.39 | $1.30 | $1.05 | $0.87 | $1.04 | $0.58 | $0.25 |
| EPS (Diluted) | $8.26 | $7.76 | $6.12 | $4.27 | $2.98 | $2.72 | $1.94 | $1.86 | $1.38 | $1.29 | $1.05 | $0.87 | $1.04 | $0.58 | $0.25 |
| Shares Outstanding | 41.9M | 42.3M | 43.3M | 43.3M | 43.3M | 44.2M | 45.0M | 46.7M | 47.4M | 48.2M | 49.0M | 48.7M | 48.4M | 48.2M | 50.1M |
| Gross Margin | 45.9% | 45.9% | 47.0% | 44.5% | 43.3% | 44.5% | 45.4% | 47.6% | 45.2% | 45.5% | 44.5% | 45.5% | 44.5% | 44.0% | 35.1% |
| Operating Margin | 19.6% | 19.3% | 21.5% | 21.7% | 16.0% | 16.0% | 14.1% | 16.4% | 13.7% | 13.2% | 11.6% | 13.2% | 11.6% | 14.1% | 6.0% |
| Profit Margin | 14.8% | 14.4% | 16.0% | 15.8% | 11.8% | 11.7% | 9.5% | 10.4% | 8.6% | 8.5% | 7.2% | 8.5% | 7.2% | - | - |