Silvercrest Asset Management Group Inc. Income Statement
SAMG|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Silvercrest Asset Management Group Inc. reported $117M in revenue and $9M in net income for FY2025. Revenue has grown at a 8.8% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $117.4M | $123.2M | $131.6M | $108.0M | $102.2M | $98.7M | $91.4M | $80.3M | $75.1M | $69.5M | $60.1M | $51.7M | $42.8M |
| SG&A Expense | $26.0M | $13.0M | $28.5M | $23.3M | $23.2M | $19.6M | $16.8M | $16.6M | $15.3M | $13.9M | $13.2M | $13.7M | $10.8M |
| Operating Income | $18.8M | $38.6M | $30.5M | $22.3M | $18.9M | $21.2M | $20.4M | $14.6M | $17.0M | $15.3M | $16.5M | $18.9M | $14.4M |
| Interest Expense | - | - | $383.0K | $563.0K | $481.0K | $62.0K | $112.0K | $228.0K | $261.0K | $381.0K | $447.0K | $304.0K | $164.0K |
| Income Tax | $4.3M | $7.6M | $6.9M | $5.4M | $5.2M | $5.5M | $13.7M | $4.7M | $7.0M | $6.4M | $2.1M | $1.1M | $566.0K |
| Net Income | $9.1M | $18.8M | $14.7M | $10.0M | $8.6M | $9.6M | $5.3M | $5.0M | $5.3M | $4.8M | $13.7M | $13.7M | $14.6M |
| EPS (Basic) | $0.96 | $1.92 | $1.52 | $1.05 | $0.98 | $1.16 | $0.66 | $0.62 | $0.68 | $0.63 | $1.68 | $1.87 | - |
| EPS (Diluted) | $0.96 | $1.92 | $1.52 | $1.05 | $0.98 | $1.16 | $0.66 | $0.62 | $0.68 | $0.63 | $1.63 | $1.84 | - |
| Shares Outstanding | 9.5M | 9.8M | 9.7M | 9.5M | 8.8M | 8.3M | 8.1M | 8.0M | 7.9M | 7.6M | 5.4M | 10.7M | 5.4M |
| Operating Margin | 16.0% | 31.3% | 23.2% | 20.6% | 18.5% | 21.4% | 22.3% | 18.2% | 22.6% | 22.1% | 27.5% | 36.6% | 33.8% |
| Profit Margin | 7.8% | 15.3% | 11.2% | 9.2% | 8.5% | 9.8% | 5.8% | 6.3% | 7.1% | 6.9% | 22.8% | 26.5% | 34.1% |