Silicon Labs Income Statement
SLAB / Information Technology|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Silicon Labs reported $785M in revenue and $65M in net loss for FY2025. Revenue has grown at a 4.2% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 4.00 (safe zone, above 2.9 threshold)
- Negative profit margin: -5.9%
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $784.8M | $584.4M | $782.3M | $1.0B | $473.8M | $510.9M | $473.8M | $868.3M | $644.8M | $697.6M | $644.8M | $563.3M | $491.6M | $493.3M | $441.0M |
| Cost of Revenue | $327.8M | $272.2M | $321.7M | $381.5M | $193.6M | $216.1M | $193.6M | $346.9M | $264.1M | $276.1M | $264.1M | $225.3M | $193.2M | $169.1M | $161.3M |
| Gross Profit | $457.0M | $312.2M | $460.6M | $642.6M | $280.2M | $294.8M | $280.2M | $521.4M | $380.8M | $421.5M | $380.8M | $338.0M | $298.4M | $324.2M | $279.8M |
| SG&A Expense | $174.3M | $145.5M | $147.0M | $191.0M | $163.2M | $166.7M | $163.2M | $197.8M | $160.5M | $155.5M | $160.5M | $114.4M | $112.4M | $113.8M | $108.8M |
| R&D Expense | $353.2M | $332.2M | $337.7M | $332.3M | $205.7M | $235.2M | $205.7M | $238.3M | $188.1M | $199.7M | $188.1M | $138.0M | $136.0M | $123.8M | $104.4M |
| Operating Income | -$70.5M | -$165.5M | -$24.2M | $119.3M | -$88.6M | -$107.1M | -$88.6M | $85.2M | $32.2M | $66.3M | $32.2M | $85.7M | $50.1M | $86.7M | $66.5M |
| Interest Expense | - | - | $5.6M | $6.7M | $20.2M | $34.1M | $20.2M | $19.7M | - | $2.6M | $2.8M | $1.1M | $37.0K | $77.0K | $180.0K |
| Income Tax | $7.0M | $36.2M | $7.9M | $38.5M | $7.0M | -$14.6M | $7.0M | -$11.4M | $677.0K | $3.0M | $677.0K | $22.8M | $16.9M | $14.4M | -$4.1M |
| Net Income | -$64.9M | -$191.0M | -$34.5M | $91.4M | $19.3M | $12.5M | $19.3M | $83.6M | $29.6M | $61.5M | $29.6M | - | - | - | - |
| EPS (Basic) | -$1.09 | $2.61 | $49.44 | $0.29 | $0.44 | $1.94 | $1.11 | $1.47 | $0.70 | $0.88 | $1.17 | $1.51 | $0.82 | $1.63 | $1.62 |
| EPS (Diluted) | -$1.09 | $2.54 | $47.78 | $0.28 | $0.43 | $1.90 | $1.09 | $1.45 | $0.69 | $0.87 | $1.14 | $1.47 | $0.79 | $1.57 | $1.57 |
| Shares Outstanding | 32.5M | 31.9M | 32.0M | 38.5M | 43.9M | 43.5M | 43.1M | 42.7M | 41.9M | 41.7M | 42.2M | 42.8M | 41.9M | 42.1M | 43.9M |
| Gross Margin | 58.2% | 53.4% | 58.9% | 62.7% | 59.1% | 57.7% | 59.1% | 60.1% | 59.1% | 60.4% | 59.1% | 60.0% | 60.7% | 65.7% | 63.4% |
| Operating Margin | -9.0% | -28.3% | -3.1% | 11.7% | -18.7% | -21.0% | -18.7% | 9.8% | 5.0% | 9.5% | 5.0% | 15.2% | 10.2% | 17.6% | 15.1% |
| Profit Margin | -8.3% | -32.7% | -4.4% | 8.9% | 4.1% | 2.5% | 4.1% | 9.6% | 4.6% | 8.8% | 4.6% | - | - | - | - |