SemiLEDs Corp Income Statement
LEDS|14 years of annual SEC 10-K data (FY2012-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 14 fiscal years. All figures from audited SEC 10-K filings.
SemiLEDs Corp reported $5M in revenue and $2M in net loss for FY2025. Revenue has declined at a 13.8% compound annual rate over the past 13 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.17 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2M | $6.0M | $7.1M | $4.7M | $6.1M | $5.9M | $7.5M | $9.2M | $10.1M | $14.1M | $14.5M | $18.0M | $29.3M | $35.8M |
| Cost of Revenue | $4.1M | $5.0M | $5.7M | $3.7M | $4.5M | $5.5M | $1.8M | $9.1M | $15.1M | $18.2M | $25.8M | $32.7M | $34.9M | $19.6M |
| Gross Profit | $1.1M | $1.0M | $1.4M | $1.0M | $1.6M | $452.0K | $162.0K | $82.0K | -$4.9M | -$11.3M | -$14.7M | -$5.6M | -$5.6M | $16.1M |
| SG&A Expense | $2.9M | $3.1M | $3.3M | $3.6M | $2.8M | $2.8M | $3.2M | $3.7M | $4.8M | $7.0M | $9.3M | $11.4M | $14.3M | $3.2M |
| R&D Expense | $1.2M | $1.4M | $1.5M | $1.6M | $1.5M | $1.6M | $957.0K | $851.0K | $2.0M | $2.4M | $4.2M | $4.6M | $7.4M | $1.7M |
| Operating Income | -$2.9M | -$3.4M | -$3.2M | -$3.9M | -$2.1M | -$3.7M | -$352.0K | -$4.3M | -$13.3M | -$24.8M | -$42.7M | -$36.4M | -$36.4M | $11.2M |
| Income Tax | - | - | - | - | - | - | - | - | - | $1.0K | $1.0K | $3.0K | $3.0K | $267.0K |
| Net Income | -$2.0M | -$2.7M | -$2.7M | -$2.9M | -$544.0K | -$3.6M | -$326.0K | -$4.1M | -$21.3M | -$13.3M | -$24.5M | -$43.7M | -$49.5M | $10.8M |
| EPS (Basic) | -$0.32 | -$0.55 | -$0.61 | -$0.68 | - | - | - | - | - | - | - | - | - | $0.26 |
| EPS (Diluted) | -$0.32 | -$0.55 | -$0.61 | -$0.68 | -$0.15 | -$1.00 | -$0.09 | -$1.16 | -$7.25 | -$4.62 | -$0.87 | -$1.58 | -$1.80 | $0.24 |
| Shares Outstanding | 7.2M | 4.9M | 4.8M | 4.5M | 4.0M | 3.6M | 3.6M | 3.5M | 3.5M | 2.9M | 28.4M | 27.8M | 27.5M | 27.3M |
| Gross Margin | 20.3% | 16.8% | 19.8% | 21.8% | 26.2% | 7.7% | 2.2% | 0.9% | -48.7% | -80.0% | -101.5% | -31.2% | -19.1% | 45.1% |
| Operating Margin | -56.9% | -56.9% | -45.4% | -82.8% | -34.4% | -62.1% | -4.7% | -47.0% | -131.2% | -175.6% | -294.9% | -202.6% | -124.1% | 31.2% |
| Profit Margin | -39.3% | -45.0% | -38.9% | -60.2% | -9.0% | -60.4% | -4.3% | -44.4% | -209.8% | -94.0% | -169.0% | -243.4% | -168.8% | 30.3% |