Select Medical Holdings, Corp. Income Statement
SEM / Health Care|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Select Medical Holdings, Corp. reported $5.5B in revenue and $146M in net income for FY2025. Revenue has grown at a 4.9% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B | $5.2B | $6.2B | $4.6B | $5.5B | $5.1B | $5.5B | $4.2B | $3.7B | $4.2B | $3.0B | $2.9B | $2.8B | $2.4B | $2.8B |
| SG&A Expense | $154.4M | $225.9M | $147.0M | $153.0M | $128.5M | $121.3M | $128.5M | $106.9M | $92.1M | $106.9M | $76.9M | $66.2M | $62.4M | $62.1M | $62.4M |
| Operating Income | $336.2M | $268.3M | $713.8M | $144.8M | $471.9M | $417.3M | $471.9M | $299.8M | $274.8M | $299.8M | $301.4M | $336.9M | $310.7M | $236.1M | $310.7M |
| Interest Expense | - | - | $136.0M | $169.1M | $200.6M | $198.5M | $200.6M | $170.1M | -$112.8M | $170.1M | $87.4M | $95.0M | $99.2M | $112.3M | $99.2M |
| Income Tax | $58.2M | $44.8M | $129.8M | $16.7M | $63.7M | $58.6M | $63.7M | $55.5M | $72.4M | $55.5M | $74.8M | $89.7M | $71.0M | $41.6M | $71.0M |
| Net Income | $146.2M | $214.0M | $402.2M | $159.0M | $148.4M | $137.8M | $148.4M | $115.4M | $130.7M | $115.4M | $114.4M | $148.2M | $107.8M | $77.6M | $107.8M |
| EPS (Basic) | $1.91 | $1.23 | $2.98 | $1.93 | $1.10 | $1.02 | $1.33 | $0.88 | $1.00 | $0.91 | $0.82 | $1.05 | $0.71 | $0.49 | $0.61 |
| EPS (Diluted) | $1.91 | $1.23 | $2.98 | $1.93 | $1.10 | $1.02 | $1.33 | $0.87 | $0.99 | $0.91 | $0.82 | $1.05 | $0.71 | $0.48 | $0.61 |
| Shares Outstanding | 129.0M | 128.4M | 127.2M | 133.9M | 134.9M | 134.3M | 135.3M | 134.1M | 132.6M | 131.3M | 131.2M | 140.3M | 140.6M | 145.3M | 154.5M |
| Operating Margin | 6.2% | 5.2% | 11.5% | 3.1% | 8.6% | 8.2% | 8.6% | 7.1% | 7.3% | 7.1% | 10.1% | 11.4% | 11.1% | 9.9% | 11.1% |
| Profit Margin | 2.7% | 4.1% | 6.5% | 3.5% | 2.7% | 2.7% | 2.7% | 2.7% | 3.5% | 2.7% | 3.8% | 5.0% | 3.9% | 3.3% | 3.9% |