Sealed Air Income Statement
SEE / Materials|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
At a glance
Revenue
$5.4B
FY2025
Gross Profit
$1.6B
29.8% gross margin
Operating Income
$726M
FY2025
Net Income
$506M
FY2025
Sealed Air reported $5.4B in revenue and $506M in net income for FY2025. Revenue has declined at a 0.1% compound annual rate over the past 14 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score NaN (distress zone, below 1.23 threshold)
- High leverage: Debt-to-equity ratio of 3.18
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.4B | $5.4B | $5.5B | $5.6B | $5.5B | $4.9B | $4.8B | $4.7B | $4.5B | $4.2B | $4.4B | $7.8B | $7.7B | $7.6B | $5.5B |
| Cost of Revenue | $3.8B | $3.8B | $3.8B | $3.9B | $3.9B | $3.3B | $3.2B | $3.2B | $3.0B | $2.8B | $3.0B | $5.1B | $5.1B | $5.0B | $3.9B |
| Gross Profit | $1.6B | $1.6B | $1.6B | $1.8B | $1.7B | $1.6B | $1.6B | $1.5B | $1.4B | $1.4B | $1.5B | $2.7B | $2.6B | $2.5B | $1.6B |
| SG&A Expense | $744.9M | $752.6M | $759.1M | $786.2M | $772.4M | $773.7M | $913.3M | $782.3M | $815.6M | $754.3M | $778.0M | $1.8B | $1.8B | $1.8B | $1.0B |
| R&D Expense | $81.9M | $93.4M | $96.9M | $102.5M | $99.8M | $95.9M | $77.3M | $80.8M | $91.8M | $88.0M | $85.0M | $134.6M | $133.0M | $135.0M | $105.0M |
| Operating Income | $725.7M | $735.9M | $754.6M | $944.8M | $900.9M | $788.1M | $578.5M | $656.3M | $571.3M | $628.9M | $617.4M | $653.6M | $604.6M | -$1.4B | $420.8M |
| Interest Expense | - | - | $263.0M | $162.3M | $167.8M | $174.4M | $184.1M | $177.9M | $184.2M | $191.9M | $211.0M | $287.7M | $361.0M | $384.7M | $216.6M |
| Income Tax | $35.3M | $188.9M | $90.4M | $238.0M | $225.0M | $142.1M | $76.6M | $307.5M | $330.5M | $95.6M | $132.6M | $9.1M | $84.9M | -$265.4M | $16.0M |
| Net Income | $505.5M | $264.7M | $341.6M | $491.6M | $506.8M | $502.9M | $263.0M | $193.1M | $814.9M | $486.4M | $335.4M | $258.1M | $125.8M | -$1.4B | $149.1M |
| EPS (Basic) | $2.37 | $3.37 | $3.36 | $3.24 | $1.70 | $1.21 | $4.33 | $2.49 | $1.63 | $1.22 | $0.65 | -$7.32 | $0.89 | $1.61 | $1.54 |
| EPS (Diluted) | $2.36 | $3.33 | $3.32 | $3.22 | $1.69 | $1.20 | $4.29 | $2.46 | $1.62 | $1.20 | $0.58 | -$7.32 | $0.80 | $1.44 | $1.35 |
| Shares Outstanding | 144.5M | 144.7M | 148.1M | 154.9M | 154.5M | 155.7M | 168.6M | 193.5M | 196.0M | 210.5M | 196.2M | 196.2M | 194.6M | 192.1M | 159.3M |
| Gross Margin | 29.8% | 30.1% | 29.9% | 31.4% | 30.4% | 32.8% | 32.7% | 31.7% | 31.6% | 33.3% | 33.0% | 34.7% | 33.7% | 33.3% | 28.9% |
| Operating Margin | 13.5% | 13.7% | 13.8% | 16.8% | 16.3% | 16.1% | 12.1% | 13.9% | 12.8% | 14.9% | 14.0% | 8.4% | 7.9% | -18.9% | 7.7% |
| Profit Margin | 9.4% | 4.9% | 6.2% | 8.7% | 9.2% | 10.3% | 5.5% | 4.1% | 18.3% | 11.6% | 7.6% | 3.3% | 1.6% | -18.7% | 2.7% |