Scilex Holding Co Income Statement
SCLX|4 years of annual SEC 10-K data (FY2022-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 4 fiscal years. All figures from audited SEC 10-K filings.
Scilex Holding Co reported $57M in revenue and $73M in net loss for FY2025. Revenue has grown at a 33.9% compound annual rate over the past 3 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -1.58 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $56.6M | $46.7M | $31.3M | $23.6M |
| Cost of Revenue | $110.8M | $15.7M | $3.6M | $2.1M |
| Gross Profit | $167.4M | - | - | - |
| SG&A Expense | $119.0M | $119.6M | $50.6M | $43.0M |
| R&D Expense | $9.6M | $12.7M | $9.2M | $10.0M |
| Operating Income | -$83.4M | -$105.4M | -$35.8M | -$35.3M |
| Interest Expense | - | - | $11.8M | $13.1M |
| Income Tax | -$1.0K | $13.0K | $5.0K | -$53.0K |
| Net Income | -$72.8M | -$114.3M | -$88.4M | -$47.5M |
| EPS (Basic) | -$7.24 | -$1.28 | -$0.67 | -$0.36 |
| EPS (Diluted) | -$8.05 | -$1.28 | -$0.67 | -$0.36 |
| Shares Outstanding | 5.2M | 100.0M | 141.3M | 132.9M |
| Gross Margin | 295.8% | - | - | - |
| Operating Margin | -147.4% | -225.6% | -114.4% | -149.7% |
| Profit Margin | -128.7% | -244.6% | -282.4% | -201.7% |