Science Applications Intl Corp Income Statement

SAIC / Industrials|15 years of annual SEC 10-K data (FY2012-FY2026)

Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.

Science Applications Intl Corp reported $7.4B in revenue and $477M in net income for FY2026. Revenue has grown at a 3.2% compound annual rate over the past 14 years.

Based on SEC 10-K filings.

Item	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenue	$7.4B	$7.3B	$7.5B	$7.1B	$6.4B	$4.7B	$4.5B	$4.4B	$4.3B	$1.1B	$4.4B	$4.3B	$3.9B	$4.1B	$4.8B
Cost of Revenue	$6.6B	$6.4B	$6.6B	$6.3B	$5.7B	$4.2B	$4.0B	$4.0B	$3.9B	$4.0B	$4.0B	$3.9B	$3.5B	$3.8B	$4.4B
SG&A Expense	$373.0M	$350.0M	$339.0M	$352.0M	$288.0M	$158.0M	$155.0M	$166.0M	$184.0M	$155.0M	$166.0M	$184.0M	$95.0M	$92.0M	$99.0M
R&D Expense	$4.0M	$13.0M	$12.0M	$6.0M	$7.0M	$5.0M	$4.0M	$4.0M	$4.0M	$4.0M	$4.0M	$4.0M	$5.0M	$4.0M	$3.0M
Operating Income	$741.0M	$521.0M	$563.0M	$390.0M	$370.0M	$220.0M	$256.0M	$263.0M	$227.0M	$256.0M	$263.0M	$227.0M	$240.0M	$183.0M	$281.0M
Interest Expense	-	-	-	$122.0M	$90.0M	$53.0M	$44.0M	$52.0M	$44.0M	$44.0M	$52.0M	$44.0M	$17.0M	$7.0M	-
Income Tax	$143.0M	$29.0M	$66.0M	$60.0M	$57.0M	$33.0M	$35.0M	$69.0M	$66.0M	$35.0M	$69.0M	$66.0M	$82.0M	$63.0M	$99.0M
Net Income	$477.0M	$358.0M	$362.0M	$209.0M	$226.0M	$137.0M	$179.0M	$143.0M	$117.0M	$179.0M	$143.0M	$117.0M	$141.0M	$69.0M	$182.0M
EPS (Basic)	$8.98	$5.42	$4.81	$3.60	$3.87	$3.16	$4.13	$3.21	$2.55	$3.01	$2.33	$3.74	$3.01	$3.74	$3.74
EPS (Diluted)	$8.88	$5.38	$4.77	$3.56	$3.83	$3.11	$4.02	$3.12	$2.47	$2.91	$2.27	$3.66	$2.91	$3.66	$3.66
Shares Outstanding	48.0M	52.0M	54.0M	56.0M	58.0M	58.0M	60.0M	43.0M	44.0M	45.0M	46.0M	49.0M	48.5M	49.0M	49.7M
Operating Margin	10.0%	7.2%	7.5%	5.5%	5.8%	4.7%	5.8%	5.9%	5.3%	23.2%	5.9%	5.3%	6.2%	4.4%	5.9%
Profit Margin	6.4%	4.9%	4.8%	3.0%	3.5%	2.9%	4.0%	3.2%	2.7%	16.2%	3.2%	2.7%	3.6%	1.7%	3.8%

Other Financial Statements

Balance Sheet Cash Flow Statement All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Science Applications Intl Corp Profile All Financial Data

Item

FY2026

FY2025

FY2024

FY2023

FY2022

FY2021

FY2020

FY2019

FY2018

FY2017

FY2016

FY2015

FY2014

FY2013

FY2012

Revenue

$7.4B

$7.3B

$7.5B

$7.1B

$6.4B

$4.7B

$4.5B

$4.4B

$4.3B

$1.1B

$4.4B

$4.3B

$3.9B

$4.1B

$4.8B

Cost of Revenue

$6.6B

$6.4B

$6.6B

$6.3B

$5.7B

$4.2B

$4.0B

$3.9B

$4.0B

$3.9B

$3.5B

$3.8B

$4.4B

SG&A Expense

$373.0M

$350.0M

$339.0M

$352.0M

$288.0M

$158.0M

$155.0M

$166.0M

$184.0M

$155.0M

$166.0M

$184.0M

$95.0M

$92.0M

$99.0M

R&D Expense

$4.0M

$13.0M

$12.0M

$6.0M

$7.0M

$5.0M

$4.0M

$5.0M

$4.0M

$3.0M

Operating Income

$741.0M

$521.0M

$563.0M

$390.0M

$370.0M

$220.0M

$256.0M

$263.0M

$227.0M

$256.0M

$263.0M

$227.0M

$240.0M

$183.0M

$281.0M

Interest Expense

$122.0M

$90.0M

$53.0M

$44.0M

$52.0M

$44.0M

$52.0M

$44.0M

$17.0M

$7.0M

Income Tax

$143.0M

$29.0M

$66.0M

$60.0M

$57.0M

$33.0M

$35.0M

$69.0M

$66.0M

$35.0M

$69.0M

$66.0M

$82.0M

$63.0M

$99.0M

Net Income

$477.0M

$358.0M

$362.0M

$209.0M

$226.0M

$137.0M

$179.0M

$143.0M

$117.0M

$179.0M

$143.0M

$117.0M

$141.0M

$69.0M

$182.0M

EPS (Basic)

$8.98

$5.42

$4.81

$3.60

$3.87

$3.16

$4.13

$3.21

$2.55

$3.01

$2.33

$3.74

$3.01

$3.74

EPS (Diluted)

$8.88

$5.38

$4.77

$3.56

$3.83

$3.11

$4.02

$3.12

$2.47

$2.91

$2.27

$3.66

$2.91

$3.66

Shares Outstanding

48.0M

52.0M

54.0M

56.0M

58.0M

60.0M

43.0M

44.0M

45.0M

46.0M

49.0M

48.5M

49.0M

49.7M

Operating Margin

10.0%

7.2%

7.5%

5.5%

5.8%

4.7%

5.8%

5.9%

5.3%

23.2%

5.9%

5.3%

6.2%

4.4%

5.9%

Profit Margin

6.4%

4.9%

4.8%

3.0%

3.5%

2.9%

4.0%

3.2%

2.7%

16.2%

3.2%

2.7%

3.6%

1.7%

3.8%