RE/MAX Holdings, Inc. Income Statement
RMAX|12 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 12 fiscal years. All figures from audited SEC 10-K filings.
RE/MAX Holdings, Inc. reported $292M in revenue and $8M in net income for FY2025. Revenue has grown at a 18.2% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $291.6M | $307.7M | $329.7M | $266.0M | $282.3M | $266.0M | $193.7M | $212.6M | $195.9M | $176.3M | $143.7M | $39.1M |
| SG&A Expense | $146.7M | $152.3M | $179.5M | $129.0M | $119.2M | $129.0M | $106.9M | $120.2M | $106.9M | $88.0M | $84.3M | $96.2M |
| Operating Income | $47.0M | $40.2M | -$9.9M | $38.6M | $69.0M | $38.6M | $98.3M | $77.9M | $98.3M | $71.3M | $45.5M | $47.1M |
| Interest Expense | - | - | $11.3M | $9.2M | $12.2M | $9.2M | $10.0M | $12.1M | $10.0M | $8.6M | $11.7M | $14.6M |
| Income Tax | $6.2M | -$1.9M | $2.5M | $9.2M | $11.0M | $9.2M | $57.5M | $16.3M | $57.5M | $15.2M | $2.1M | $2.8M |
| Net Income | $8.2M | $7.1M | -$15.6M | $11.3M | $25.3M | $11.3M | $10.1M | $26.9M | $10.1M | $22.2M | $1.5M | $1.5M |
| EPS (Basic) | - | - | - | - | - | $1.52 | - | $1.26 | $1.30 | $1.16 | $0.13 | $0.13 |
| EPS (Diluted) | - | - | - | - | - | $1.51 | - | $1.26 | $1.28 | $1.10 | $0.12 | $0.12 |
| Shares Outstanding | - | - | - | - | - | - | - | 17.7M | 12.8M | 12.2M | 12.2M | 12.2M |
| Operating Margin | 16.1% | 13.1% | -3.0% | 14.5% | 24.4% | 14.5% | 50.8% | 36.6% | 50.2% | 40.5% | 31.7% | 120.5% |
| Profit Margin | 2.8% | 2.3% | -4.7% | 4.2% | 9.0% | 4.2% | 5.2% | 12.6% | 5.1% | 12.6% | 1.1% | 3.9% |