Rapid7, Inc. Income Statement
RPD / Information Technology|13 years of annual SEC 10-K data (FY2013-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 13 fiscal years. All figures from audited SEC 10-K filings.
Rapid7, Inc. reported $860M in revenue and $23M in net income for FY2025. Revenue has grown at a 24.8% compound annual rate over the past 12 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.15 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $859.8M | $844.0M | $777.7M | $411.5M | $326.9M | $244.1M | $200.9M | $244.1M | $110.5M | $76.9M | $60.0M | $76.9M | $60.0M |
| Cost of Revenue | $255.0M | $251.0M | $232.0M | $121.5M | $91.1M | $71.1M | $56.9M | $71.1M | $29.2M | $18.5M | $12.9M | $18.5M | $12.9M |
| Gross Profit | $604.8M | $593.0M | $545.7M | $290.0M | $235.8M | $173.0M | $144.0M | $173.0M | $81.3M | $58.4M | $47.2M | $58.4M | $47.2M |
| SG&A Expense | $84.9M | $43.1M | $85.3M | $59.5M | $44.7M | $35.0M | $30.3M | $35.0M | $21.7M | $13.0M | $12.6M | $13.0M | $12.6M |
| R&D Expense | $190.7M | $81.8M | $177.9M | $108.6M | $79.4M | $67.7M | $50.9M | $67.7M | $38.7M | $25.6M | $21.4M | $25.6M | $21.4M |
| Operating Income | $11.6M | $35.0M | -$84.3M | -$74.1M | -$46.0M | -$53.0M | -$48.8M | -$53.0M | -$46.6M | -$29.1M | -$18.6M | -$29.1M | -$18.6M |
| Interest Expense | - | - | $64.7M | $24.1M | $13.4M | $4.9M | $87.0K | $4.9M | - | - | - | - | - |
| Income Tax | $6.8M | $15.9M | -$518.0K | $2.0M | $42.0K | $466.0K | -$2.2M | $466.0K | $496.0K | $379.0K | $170.0K | $379.0K | $170.0K |
| Net Income | $23.4M | $7.9M | -$152.8M | -$98.8M | -$53.8M | -$55.5M | -$45.5M | -$55.5M | -$49.9M | -$32.6M | -$18.9M | -$32.6M | -$18.9M |
| EPS (Basic) | -$2.52 | -$2.13 | -$2.65 | -$1.94 | -$1.10 | - | - | - | - | - | - | - | - |
| EPS (Diluted) | -$2.52 | -$2.13 | -$2.65 | -$1.94 | -$1.10 | -$1.20 | -$1.06 | -$1.19 | -$4.00 | -$6.65 | -$4.18 | - | - |
| Shares Outstanding | 63.5M | 61.7M | 59.7M | 57.7M | 52.2M | 49.9M | 47.6M | 44.1M | 42.6M | 41.5M | 12.6M | 12.8M | 12.5M |
| Gross Margin | 70.3% | 70.3% | 70.2% | 70.5% | 72.1% | 70.9% | 71.7% | 70.9% | 73.5% | 76.0% | 78.5% | 76.0% | 78.5% |
| Operating Margin | 1.4% | 4.2% | -10.8% | -18.0% | -14.1% | -21.7% | -24.3% | -21.7% | -42.1% | -37.9% | -31.0% | -37.9% | -31.0% |
| Profit Margin | 2.7% | 0.9% | -19.7% | -24.0% | -16.5% | -22.8% | -22.6% | -22.8% | -45.1% | -42.4% | -31.4% | -42.4% | -31.4% |