PubMatic, Inc. Income Statement
PUBM|5 years of annual SEC 10-K data (FY2021-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 5 fiscal years. All figures from audited SEC 10-K filings.
PubMatic, Inc. reported $267M in revenue and $9M in net income for FY2025. Revenue has grown at a 23.7% compound annual rate over the past 4 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.84 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $267.0M | $256.4M | $226.9M | $148.7M | $113.9M |
| Cost of Revenue | $99.2M | $81.5M | $58.3M | $41.2M | $36.1M |
| Gross Profit | $167.8M | $174.9M | $168.6M | $107.6M | $77.8M |
| SG&A Expense | $56.2M | $44.9M | $35.8M | $20.3M | $20.3M |
| R&D Expense | $26.7M | $20.8M | $15.9M | $12.3M | $12.5M |
| Operating Income | $2.0M | $40.5M | $58.8M | $31.8M | $8.5M |
| Interest Expense | - | - | $300.0K | - | - |
| Income Tax | $1.6M | $8.8M | $8.2M | $5.0M | $2.6M |
| Net Income | $8.9M | $28.7M | $56.6M | $26.6M | $6.6M |
| EPS (Basic) | $0.17 | $0.55 | $1.13 | $0.51 | $0.04 |
| EPS (Diluted) | $0.16 | $0.50 | $1.00 | $0.46 | $0.04 |
| Shares Outstanding | 56.0M | 56.9M | 56.6M | 17.1M | 12.2M |
| Gross Margin | 62.8% | 68.2% | 74.3% | 72.3% | 68.3% |
| Operating Margin | 0.8% | 15.8% | 25.9% | 21.3% | 7.5% |
| Profit Margin | 3.3% | 11.2% | 24.9% | 17.9% | 5.8% |