Public Service Enterprise Group Cash Flow Statement

PEG / Utilities|15 years of annual SEC 10-K data (FY2011-FY2025)

Covers operating cash flow, capital expenditures, free cash flow, share buybacks, and dividends paid across 15 fiscal years. All figures from audited SEC 10-K filings.

Public Service Enterprise Group generated $3.3B in operating cash flow and $26M in free cash flow in FY2025. Free cash flow margin was 0.2% of revenue.

Based on SEC 10-K filings.

Key Data Points

Altman Z-Score 0.53 (distress zone, below 1.8 threshold)

Data sourced from SEC EDGAR filings. Not investment advice.

Item	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011
Net Income	$2.1B	$1.8B	$2.6B	$1.0B	$1.7B	$1.9B	$1.7B	$1.4B	$1.6B	$887.0M	$1.7B	$1.5B	$1.2B	$1.3B	$1.5B
Depreciation & Amortization	-	-	-	-	-	-	-	$1.2B	$2.0B	$1.5B	$1.2B	$1.2B	$1.2B	$1.1B	$982.0M
Operating Cash Flow	$3.3B	$2.1B	$3.8B	$1.5B	$3.4B	$3.1B	$3.4B	$2.9B	$3.3B	$3.3B	$3.9B	$3.2B	$3.2B	$2.8B	$3.6B
Capital Expenditures	$3.3B	$3.4B	$3.3B	$2.9B	$3.2B	$2.9B	$3.2B	$3.9B	$4.2B	$4.2B	$3.9B	$2.8B	$2.8B	$2.6B	$2.1B
Free Cash Flow	$26.0M	-$1.2B	$481.0M	-$1.4B	$213.0M	$179.0M	$213.0M	-$999.0M	-$930.0M	-$886.0M	$56.0M	$340.0M	$347.0M	$213.0M	$1.5B
Share Buybacks	-	$0	$0	$500.0M	-	$0	-	-	-	-	-	-	-	-	-
Dividends Paid	$1.3B	$1.2B	$1.1B	$1.1B	$950.0M	$991.0M	$950.0M	$910.0M	$870.0M	$830.0M	$789.0M	$748.0M	$728.0M	$718.0M	$693.0M
FCF Margin	0.2%	-12.1%	4.3%	-14.1%	2.1%	1.9%	2.1%	-10.3%	-10.2%	-9.9%	0.5%	3.1%	3.5%	2.2%	13.3%

Other Financial Statements

Income Statement Balance Sheet All Financial Data

Scores & Analysis

Piotroski F-Score Altman Z-Score Financial Ratios

Public Service Enterprise Group Profile All Financial Data