Prologis Income Statement
PLD / Real Estate|15 years of annual SEC 10-K data (FY2011-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 15 fiscal years. All figures from audited SEC 10-K filings.
Prologis reported $2.1B in revenue and $3.3B in net income for FY2025. Revenue has declined at a 1.9% compound annual rate over the past 9 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 0.53 (distress zone, below 1.8 threshold)
- Strong profit margin: 45.5%
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $8.2B | $8.0B | $6.0B | $4.8B | $4.4B | $3.3B | $2.8B | $2.6B | $2.5B | - | - | - | - | - |
| SG&A Expense | $469.1M | $418.8M | $390.4M | $331.1M | $293.2M | $274.8M | $266.7M | $239.0M | $231.1M | $222.1M | $217.2M | $229.3M | $229.2M | $228.1M | $195.2M |
| Operating Income | $878.4M | $4.4B | $3.7B | $3.5B | $3.2B | $2.1B | $1.8B | $1.7B | $2.0B | $668.4M | $380.2M | $319.8M | $304.4M | $93.0M | $94.8M |
| Interest Expense | $1.0B | $863.9M | $641.3M | $309.0M | $266.2M | $314.5M | $240.0M | $229.1M | $274.5M | $303.1M | $301.4M | $308.9M | $379.3M | $505.2M | $466.6M |
| Income Tax | $204.0M | $166.9M | $211.0M | $135.4M | $174.3M | $130.5M | $74.5M | $63.3M | $54.6M | $54.6M | $23.1M | -$25.7M | $106.7M | -$3.6M | $1.8M |
| Net Income | $3.3B | $3.7B | $3.1B | $3.4B | $2.9B | $1.5B | $1.6B | $1.6B | $1.7B | $1.2B | $869.4M | $636.2M | $342.9M | -$39.7M | -$153.4M |
| EPS (Basic) | $3.30 | $4.28 | $3.97 | $2.02 | $2.48 | $2.90 | $3.10 | $2.29 | $3.10 | $2.29 | $1.66 | $1.25 | $0.65 | -$0.18 | -$0.51 |
| EPS (Diluted) | $3.29 | $4.25 | $3.94 | $2.01 | $2.46 | $2.87 | $3.06 | $2.27 | $3.06 | $2.27 | $1.64 | $1.24 | $0.64 | -$0.18 | -$0.51 |
| Shares Outstanding | 926.3M | 924.4M | 923.1M | 739.8M | 739.4M | 631.8M | 629.6M | 532.2M | 552.3M | 546.7M | 533.9M | 506.4M | 491.5M | 461.8M | 371.7M |
| Operating Margin | 41.0% | 53.8% | 46.2% | 58.1% | 67.4% | 47.7% | 55.5% | 60.2% | 74.6% | 26.4% | - | - | - | - | - |
| Profit Margin | 155.6% | 45.5% | 38.1% | 56.3% | 61.8% | 33.4% | 47.2% | 58.8% | - | 47.8% | - | - | - | - | - |