Progyny Income Statement
PGNY / Health Care|9 years of annual SEC 10-K data (FY2017-FY2025)
Line items include revenue, cost of goods sold, gross profit, operating expenses, interest, taxes, and net income with per-share data across 9 fiscal years. All figures from audited SEC 10-K filings.
Progyny reported $1.3B in revenue and $59M in net income for FY2025. Revenue has grown at a 30.2% compound annual rate over the past 5 years.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score 3.62 (safe zone, above 2.9 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | $1.1B | $786.9M | $500.6M | $344.9M | - | - | - |
| Cost of Revenue | $984.2M | $913.9M | $849.8M | $619.6M | $388.5M | $274.8M | $184.2M | $86.0M | $41.2M |
| Gross Profit | $304.5M | $253.4M | $238.8M | $167.3M | $112.1M | $70.1M | $45.5M | $19.4M | $7.4M |
| SG&A Expense | $147.1M | $122.0M | $117.1M | $98.3M | $59.6M | $46.7M | $23.9M | $15.6M | $14.1M |
| R&D Expense | $9.5M | - | - | - | - | - | - | - | - |
| Operating Income | $85.3M | $67.5M | $62.2M | $23.3M | $32.3M | $8.3M | $9.7M | -$3.5M | -$11.0M |
| Interest Expense | - | - | - | - | $461.0K | $121.0K | -$58.0K | -$497.0K | -$740.0K |
| Income Tax | $36.9M | $28.9M | $8.7M | -$5.9M | -$33.3M | -$37.8M | $12.0K | -$1.8M | -$3.0K |
| Net Income | $58.5M | $54.3M | $62.0M | $30.4M | $65.8M | $46.5M | -$8.6M | $661.0K | -$12.5M |
| EPS (Basic) | $0.65 | $0.33 | $0.74 | $0.54 | $0.74 | $0.54 | -$0.41 | $0.04 | -$2.37 |
| EPS (Diluted) | $0.62 | $0.30 | $0.66 | $0.47 | $0.66 | $0.47 | -$0.41 | $0.04 | -$2.37 |
| Shares Outstanding | 85.3M | 96.3M | 93.3M | 91.1M | 100.4M | 99.1M | 20.7M | 5.5M | 5.7M |
| Gross Margin | 23.6% | 21.7% | 21.9% | 21.3% | 22.4% | 20.3% | - | - | - |
| Operating Margin | 6.6% | 5.8% | 5.7% | 3.0% | 6.5% | 2.4% | - | - | - |
| Profit Margin | 4.5% | 4.7% | 5.7% | 3.9% | 13.1% | 13.5% | - | - | - |