Prairie Operating Co. Balance Sheet
PROP|14 years of annual SEC 10-K data (FY2012-FY2025)
Shows total assets, cash and equivalents, receivables, property and equipment, total debt, and shareholders' equity across 14 fiscal years. All figures from audited SEC 10-K filings.
Prairie Operating Co. had $945M in total assets and $53M in shareholders' equity as of FY2025.
Based on SEC 10-K filings.
Key Data Points
- Altman Z-Score -0.09 (distress zone, below 1.8 threshold)
- High earnings quality (cash-backed earnings)
Data sourced from SEC EDGAR filings. Not investment advice.
| Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $20.0K | $5.2M | $79.8K | $246.4K | $2.8M | $1.9M | $2.8M | $1.8M | $4.4M | $4.7M | $5.8M | $3.6M | $2.0M | $542.6K |
| Accounts Receivable | - | - | - | - | $427 | $33.5K | $113 | $124.4K | $336.0K | $187.8K | $407.1K | - | $17.8K | $54.2K |
| Inventory | $3.6M | - | - | - | $18.7K | $220.6K | - | - | $1.2K | - | $39.6K | - | $27.0K | - |
| Current Assets | $79.7M | $18.3M | $79.8K | $5.1M | $10.8M | $2.2M | $3.2M | $2.1M | $2.8M | $5.6M | $6.5M | $7.8M | $4.3M | $670.0K |
| PP&E (Net) | $824.5M | $134.6M | $31.9M | $1.6M | $2.2M | $58.5K | $58.1K | $99.8K | $165.4K | $215.9K | $250.8K | $264.7K | $51.0K | $8.0K |
| Total Assets | $944.5M | $156.6M | $1.8M | $6.8M | $13.2M | $2.7M | $3.5M | $2.2M | $2.9M | $5.8M | $6.8M | $8.2M | $4.4M | $691.4K |
| Current Liabilities | $125.8M | $63.0M | $2.2M | $13.2M | $6.0M | $7.1M | $7.7M | $7.1M | $6.3M | $2.7M | $5.4M | $3.9M | $2.1M | $2.1M |
| Total Debt | - | $28.0M | - | - | - | - | - | - | - | - | - | - | - | - |
| Shareholders' Equity | $52.8M | $40.2M | $40.2M | -$6.5M | -$6.8M | -$6.3M | -$4.9M | -$3.4M | $2.1M | $1.4M | $4.3M | $2.3M | -$3.8M | -$2.3M |